GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » SINDOH Co Ltd (XKRX:029530) » Definitions » Cyclically Adjusted FCF per Share

SINDOH Co (XKRX:029530) Cyclically Adjusted FCF per Share : ₩3,662.17 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is SINDOH Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SINDOH Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩51.333. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩3,662.17 for the trailing ten years ended in Mar. 2025.

During the past 12 months, SINDOH Co's average Cyclically Adjusted FCF Growth Rate was 13.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SINDOH Co was 7.00% per year. The lowest was -14.00% per year. And the median was -8.40% per year.

As of today (2025-05-31), SINDOH Co's current stock price is ₩49150.00. SINDOH Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩3,662.17. SINDOH Co's Cyclically Adjusted Price-to-FCF of today is 13.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SINDOH Co was 15.51. The lowest was 5.16. And the median was 11.19.


SINDOH Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SINDOH Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SINDOH Co Cyclically Adjusted FCF per Share Chart

SINDOH Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,308.45 2,837.97 2,834.54 3,260.73 3,474.28

SINDOH Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,224.89 2,985.36 3,006.85 3,474.28 3,662.17

Competitive Comparison of SINDOH Co's Cyclically Adjusted FCF per Share

For the Business Equipment & Supplies subindustry, SINDOH Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SINDOH Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, SINDOH Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SINDOH Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

SINDOH Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SINDOH Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=51.333/122.5900*122.5900
=51.333

Current CPI (Mar. 2025) = 122.5900.

SINDOH Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 273.088 100.051 334.609
201509 153.950 100.111 188.518
201512 -2,298.537 100.220 -2,811.580
201603 1,817.298 100.561 2,215.399
201606 2,222.423 100.791 2,703.095
201609 -552.540 101.461 -667.604
201612 1,620.240 101.561 1,955.718
201703 391.476 102.851 466.609
201706 1,302.063 102.611 1,555.578
201709 1,430.802 103.491 1,694.861
201712 2,270.600 102.991 2,702.696
201803 880.428 104.101 1,036.800
201806 782.842 104.130 921.620
201809 652.216 105.651 756.789
201812 2,139.901 104.351 2,513.931
201903 359.738 104.491 422.049
201906 2,589.752 104.881 3,027.031
201909 769.801 105.200 897.050
201912 670.352 105.121 781.749
202003 -1,723.757 105.354 -2,005.761
202006 668.759 105.112 779.962
202009 -852.541 106.198 -984.137
202012 897.820 105.765 1,040.640
202103 1,081.505 107.357 1,234.959
202106 2,281.999 107.579 2,600.427
202109 -210.623 108.759 -237.408
202112 -1,549.942 109.676 -1,732.436
202203 532.170 111.848 583.280
202206 -2,148.051 114.072 -2,308.444
202209 4,104.316 114.715 4,386.059
202212 38.798 115.179 41.294
202303 1,262.822 116.507 1,328.751
202306 1,807.335 117.182 1,890.743
202309 -28.570 118.964 -29.441
202312 4,973.987 118.837 5,131.067
202403 1,223.352 120.123 1,248.474
202406 -661.600 120.007 -675.838
202409 512.348 120.861 519.677
202412 3,027.208 121.135 3,063.564
202503 51.333 122.590 51.333

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SINDOH Co  (XKRX:029530) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SINDOH Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=49150.00/3662.17
=13.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SINDOH Co was 15.51. The lowest was 5.16. And the median was 11.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SINDOH Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SINDOH Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SINDOH Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
277-22, 2-Ga Seongsu-dong, Seongdong-gu, Seoul, KOR, 133-705
SINDOH Co Ltd is a manufacturer of office systems in the Korean market. Its suite of products includes multifunctional digital copiers, mono laser printers, facsimiles, sorters, fax machines, as well as consumable components such as drums, toners, and ink cartridges. The company has a worldwide market base.

SINDOH Co Headlines

No Headlines