GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » CHEIL Worldwide Inc (XKRX:030000) » Definitions » Cyclically Adjusted FCF per Share

CHEIL Worldwide (XKRX:030000) Cyclically Adjusted FCF per Share : ₩1,857.81 (As of Mar. 2025)


View and export this data going back to 1998. Start your Free Trial

What is CHEIL Worldwide Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CHEIL Worldwide's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-32.865. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,857.81 for the trailing ten years ended in Mar. 2025.

During the past 12 months, CHEIL Worldwide's average Cyclically Adjusted FCF Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CHEIL Worldwide was 29.40% per year. The lowest was 7.50% per year. And the median was 24.45% per year.

As of today (2025-06-01), CHEIL Worldwide's current stock price is ₩18360.00. CHEIL Worldwide's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩1,857.81. CHEIL Worldwide's Cyclically Adjusted Price-to-FCF of today is 9.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CHEIL Worldwide was 59.63. The lowest was 9.31. And the median was 26.60.


CHEIL Worldwide Cyclically Adjusted FCF per Share Historical Data

The historical data trend for CHEIL Worldwide's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CHEIL Worldwide Cyclically Adjusted FCF per Share Chart

CHEIL Worldwide Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 794.05 931.25 1,100.71 1,505.10 1,823.01

CHEIL Worldwide Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,711.65 1,776.96 1,657.76 1,823.01 1,857.81

Competitive Comparison of CHEIL Worldwide's Cyclically Adjusted FCF per Share

For the Advertising Agencies subindustry, CHEIL Worldwide's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CHEIL Worldwide's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, CHEIL Worldwide's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CHEIL Worldwide's Cyclically Adjusted Price-to-FCF falls into.


;
;

CHEIL Worldwide Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CHEIL Worldwide's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-32.865/122.5900*122.5900
=-32.865

Current CPI (Mar. 2025) = 122.5900.

CHEIL Worldwide Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 527.609 100.051 646.468
201509 -62.838 100.111 -76.948
201512 436.034 100.220 533.359
201603 -423.214 100.561 -515.924
201606 323.251 100.791 393.165
201609 -319.617 101.461 -386.176
201612 1,133.960 101.561 1,368.751
201703 -245.282 102.851 -292.357
201706 224.634 102.611 268.371
201709 52.033 103.491 61.636
201712 100.500 102.991 119.625
201803 1,011.748 104.101 1,191.443
201806 115.112 104.130 135.518
201809 212.414 105.651 246.471
201812 612.800 104.351 719.910
201903 1,331.221 104.491 1,561.805
201906 -958.670 104.881 -1,120.541
201909 861.604 105.200 1,004.028
201912 481.400 105.121 561.397
202003 73.753 105.354 85.819
202006 748.307 105.112 872.737
202009 913.308 106.198 1,054.284
202012 268.044 105.765 310.683
202103 119.966 107.357 136.988
202106 95.453 107.579 108.772
202109 1,254.186 108.759 1,413.680
202112 834.554 109.676 932.817
202203 185.436 111.848 203.245
202206 -249.849 114.072 -268.505
202209 1,853.342 114.715 1,980.566
202212 -190.817 115.179 -203.094
202303 571.183 116.507 601.003
202306 949.508 117.182 993.327
202309 734.722 118.964 757.119
202312 119.595 118.837 123.372
202403 904.120 120.123 922.687
202406 978.640 120.007 999.701
202409 -638.877 120.861 -648.016
202412 1,792.288 121.135 1,813.813
202503 -32.865 122.590 -32.865

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


CHEIL Worldwide  (XKRX:030000) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CHEIL Worldwide's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18360.00/1857.81
=9.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CHEIL Worldwide was 59.63. The lowest was 9.31. And the median was 26.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CHEIL Worldwide Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of CHEIL Worldwide's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CHEIL Worldwide Business Description

Traded in Other Exchanges
N/A
Address
222 Itaewon-ro Yongsan-gu, SEOUL, KOR
CHEIL Worldwide Inc is a Korean-based advertising and media firm. The company mainly provides strategic, creative, experimental, digital and creative solutions. Its services involve brand activation and retail marketing. It also provides its clients around the world with integrated marketing solutions.

CHEIL Worldwide Headlines

No Headlines