GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Samt Co Ltd (XKRX:031330) » Definitions » Cyclically Adjusted FCF per Share

Samt Co (XKRX:031330) Cyclically Adjusted FCF per Share : ₩292.25 (As of Mar. 2025)


View and export this data going back to 2000. Start your Free Trial

What is Samt Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samt Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-537.999. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩292.25 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Samt Co's average Cyclically Adjusted FCF Growth Rate was -18.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samt Co was 40.20% per year. The lowest was -26.90% per year. And the median was -2.15% per year.

As of today (2025-06-01), Samt Co's current stock price is ₩2780.00. Samt Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩292.25. Samt Co's Cyclically Adjusted Price-to-FCF of today is 9.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samt Co was 23.24. The lowest was 1.46. And the median was 7.60.


Samt Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samt Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samt Co Cyclically Adjusted FCF per Share Chart

Samt Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 163.16 347.22 320.98 449.35 318.89

Samt Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 358.75 380.79 429.55 318.89 292.25

Competitive Comparison of Samt Co's Cyclically Adjusted FCF per Share

For the Electronics & Computer Distribution subindustry, Samt Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samt Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Samt Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samt Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Samt Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samt Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-537.999/122.5900*122.5900
=-537.999

Current CPI (Mar. 2025) = 122.5900.

Samt Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.606 100.051 0.743
201509 -31.559 100.111 -38.645
201512 489.197 100.220 598.388
201603 -17.041 100.561 -20.774
201606 133.197 100.791 162.005
201609 -94.299 101.461 -113.936
201612 112.688 101.561 136.021
201703 -217.831 102.851 -259.638
201706 27.309 102.611 32.626
201709 255.547 103.491 302.709
201712 107.408 102.991 127.848
201803 -40.094 104.101 -47.215
201806 -277.551 104.130 -326.754
201809 251.603 105.651 291.944
201812 -30.892 104.351 -36.292
201903 188.949 104.491 221.677
201906 126.447 104.881 147.798
201909 -91.848 105.200 -107.031
201912 236.487 105.121 275.786
202003 59.707 105.354 69.475
202006 -203.547 105.112 -237.393
202009 -1.258 106.198 -1.452
202012 258.891 105.765 300.074
202103 1,530.599 107.357 1,747.774
202106 332.593 107.579 379.003
202109 -251.541 108.759 -283.529
202112 230.979 109.676 258.175
202203 -143.426 111.848 -157.201
202206 -151.599 114.072 -162.919
202209 651.189 114.715 695.890
202212 -408.773 115.179 -435.074
202303 604.553 116.507 636.115
202306 -480.857 117.182 -503.048
202309 786.510 118.964 810.485
202312 441.965 118.837 455.922
202403 -1,419.070 120.123 -1,448.211
202406 162.837 120.007 166.341
202409 488.028 120.861 495.009
202412 -664.196 121.135 -672.173
202503 -537.999 122.590 -537.999

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samt Co  (XKRX:031330) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samt Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2780.00/292.25
=9.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samt Co was 23.24. The lowest was 1.46. And the median was 7.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samt Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samt Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samt Co Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Samt Co Ltd (XKRX:031330) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
315 Daegyeong Building, Yeongdong Daero, Gangnam-gu, Seoul, KOR
Samt Co Ltd manufactures and markets components for information and communications such as flash memory, TFT-LCD panel, CPU, digital devices. Its business divisions are memory, display, system LSI, LED, energy, digital module and component, 3D printer, personal computer storage, and energy solutions. The overseas branches are in China and Hong Kong.

Samt Co Headlines

No Headlines