GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Korea Gas Corp (XKRX:036460) » Definitions » Cyclically Adjusted FCF per Share

Korea Gas (XKRX:036460) Cyclically Adjusted FCF per Share : ₩-2,474.10 (As of Dec. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Korea Gas Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Korea Gas's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩-22,716.100. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-2,474.10 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Korea Gas was 31.60% per year. The lowest was -17.20% per year. And the median was 19.65% per year.

As of today (2025-05-19), Korea Gas's current stock price is ₩36700.00. Korea Gas's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩-2,474.10. Korea Gas's Cyclically Adjusted Price-to-FCF of today is .


Korea Gas Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Korea Gas's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Korea Gas Cyclically Adjusted FCF per Share Chart

Korea Gas Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6,377.96 -4,356.61 -16,137.69 -6,538.45 -2,474.10

Korea Gas Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6,538.45 -5,179.60 -4,675.92 -2,440.11 -2,474.10

Competitive Comparison of Korea Gas's Cyclically Adjusted FCF per Share

For the Utilities - Regulated Gas subindustry, Korea Gas's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Korea Gas's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Korea Gas's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Korea Gas's Cyclically Adjusted Price-to-FCF falls into.


;
;

Korea Gas Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Korea Gas's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-22716.1/121.1352*121.1352
=-22,716.100

Current CPI (Dec. 2024) = 121.1352.

Korea Gas Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 16,531.215 99.721 20,081.207
201506 38,021.537 100.051 46,034.126
201509 -2,767.799 100.111 -3,349.068
201512 -15,638.692 100.220 -18,902.300
201603 20,853.344 100.561 25,119.843
201606 24,980.256 100.791 30,022.495
201609 2,543.998 101.461 3,037.296
201612 -18,665.095 101.561 -22,262.417
201703 8,897.940 102.851 10,479.800
201706 16,105.451 102.611 19,012.887
201709 -5,865.462 103.491 -6,865.499
201712 -6,703.032 102.991 -7,883.938
201803 13,325.979 104.101 15,506.558
201806 1,686.603 104.130 1,962.032
201809 4,715.046 105.651 5,406.108
201812 -32,357.760 104.351 -37,562.410
201903 9,978.487 104.491 11,567.955
201906 27,522.650 104.881 31,788.073
201909 -15,003.022 105.200 -17,275.560
201912 -8,649.848 105.121 -9,967.543
202003 8,636.182 105.354 9,929.795
202006 8,854.368 105.112 10,204.141
202009 11,170.255 106.198 12,741.447
202012 -2,635.262 105.765 -3,018.218
202103 -7,302.370 107.357 -8,239.541
202106 27,947.272 107.579 31,469.069
202109 -14,372.321 108.759 -16,007.786
202112 -42,615.359 109.676 -47,067.738
202203 -30,260.177 111.848 -32,772.804
202206 33,276.742 114.072 35,337.105
202209 -73,292.074 114.715 -77,393.774
202212 -106,238.371 115.179 -111,732.034
202303 1,646.930 116.507 1,712.348
202306 51,115.098 117.182 52,839.449
202309 8,323.422 118.964 8,475.360
202312 -6,468.516 118.837 -6,593.606
202403 -959.098 120.123 -967.178
202406 29,845.167 120.007 30,125.670
202409 12,954.344 120.861 12,983.712
202412 -22,716.100 121.135 -22,716.100

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Korea Gas  (XKRX:036460) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Korea Gas Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Korea Gas's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Korea Gas Business Description

Industry
Traded in Other Exchanges
N/A
Address
215 Jeongja-dong, Bundang-gu, Seongnam, KOR, 463-754
Korea Gas Corp is a Korean natural gas utility company. The Government of Korea holds a majority stake in the firm. Korea Gas Corp holds a monopoly as the country's only natural gas distributor with a nationwide network of pipelines and storage tanks. The company segments its operations into Domestic Business and Overseas Business units. The Domestic Business division encompasses Korea Gas' liquefied natural gas (LNG) purchasing, supply, storage, and pipeline distributing activities. The company primarily buys natural gas from Middle Eastern and Southeast Asian sources. Korea Gas' total revenue is split fairly evenly between the sale of natural gas to urban consumers and to the power sector. Korean housing and industrial customers represent the majority of the firm's customer base.

Korea Gas Headlines

No Headlines