GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Hankuk Package Co Ltd (XKRX:037230) » Definitions » Cyclically Adjusted FCF per Share

Hankuk Package Co (XKRX:037230) Cyclically Adjusted FCF per Share : ₩2.60 (As of Dec. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Hankuk Package Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hankuk Package Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩-136.927. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩2.60 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hankuk Package Co was -47.00% per year. The lowest was -59.70% per year. And the median was -53.35% per year.

As of today (2025-04-28), Hankuk Package Co's current stock price is ₩2505.00. Hankuk Package Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩2.60. Hankuk Package Co's Cyclically Adjusted Price-to-FCF of today is 963.46.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hankuk Package Co was 745.41. The lowest was 18.61. And the median was 42.38.


Hankuk Package Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hankuk Package Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hankuk Package Co Cyclically Adjusted FCF per Share Chart

Hankuk Package Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.41 -45.46 -36.62 -17.96 2.60

Hankuk Package Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -17.96 6.69 -2.08 19.66 2.60

Competitive Comparison of Hankuk Package Co's Cyclically Adjusted FCF per Share

For the Packaging & Containers subindustry, Hankuk Package Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hankuk Package Co's Cyclically Adjusted Price-to-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Hankuk Package Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hankuk Package Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hankuk Package Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hankuk Package Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-136.927/121.1352*121.1352
=-136.927

Current CPI (Dec. 2024) = 121.1352.

Hankuk Package Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 1.948 99.721 2.366
201506 54.034 100.051 65.421
201509 -131.695 100.111 -159.352
201512 -13.430 100.220 -16.233
201603 76.207 100.561 91.799
201606 115.780 100.791 139.150
201609 48.717 101.461 58.164
201612 -247.506 101.561 -295.208
201703 -61.668 102.851 -72.631
201706 54.990 102.611 64.917
201709 -27.529 103.491 -32.223
201712 13.928 102.991 16.382
201803 59.324 104.101 69.031
201806 -103.967 104.130 -120.945
201809 -10.586 105.651 -12.138
201812 -29.917 104.351 -34.729
201903 63.120 104.491 73.174
201906 -50.199 104.881 -57.979
201909 118.502 105.200 136.452
201912 -32.257 105.121 -37.171
202003 87.570 105.354 100.687
202006 -54.991 105.112 -63.374
202009 -47.695 106.198 -54.404
202012 -44.954 105.765 -51.487
202103 159.587 107.357 180.068
202106 -355.159 107.579 -399.915
202109 80.945 108.759 90.156
202112 -92.812 109.676 -102.509
202203 -233.647 111.848 -253.048
202206 547.813 114.072 581.731
202209 -270.667 114.715 -285.815
202212 -20.467 115.179 -21.525
202303 142.932 116.507 148.609
202306 -22.170 117.182 -22.918
202309 196.891 118.964 200.485
202312 -33.088 118.837 -33.728
202403 169.544 120.123 170.972
202406 -48.983 120.007 -49.443
202409 149.764 120.861 150.104
202412 -136.927 121.135 -136.927

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hankuk Package Co  (XKRX:037230) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hankuk Package Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2505.00/2.60
=963.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hankuk Package Co was 745.41. The lowest was 18.61. And the median was 42.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hankuk Package Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hankuk Package Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hankuk Package Co Business Description

Traded in Other Exchanges
N/A
Address
823 Wonsi-Dong, Danwon-Gu, Ansan, Gyeonggi, KOR, 425-852
Hankuk Package Co Ltd operates in the packaging and containers industry in South Korea. The company is engaged in manufacturing of sanitary paper boxes and containers for food.

Hankuk Package Co Headlines

No Headlines