GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Oscotec Inc (XKRX:039200) » Definitions » Cyclically Adjusted FCF per Share

Oscotec (XKRX:039200) Cyclically Adjusted FCF per Share : ₩-504.90 (As of Dec. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Oscotec Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Oscotec's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩-220.773. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-504.90 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -18.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -18.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Oscotec was 11.70% per year. The lowest was -19.60% per year. And the median was -8.35% per year.

As of today (2025-05-19), Oscotec's current stock price is ₩26500.00. Oscotec's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩-504.90. Oscotec's Cyclically Adjusted Price-to-FCF of today is .


Oscotec Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Oscotec's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Oscotec Cyclically Adjusted FCF per Share Chart

Oscotec Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -265.80 -301.64 -392.06 -449.59 -504.90

Oscotec Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -449.59 -464.70 -473.14 -486.18 -504.90

Competitive Comparison of Oscotec's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - General subindustry, Oscotec's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oscotec's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Oscotec's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Oscotec's Cyclically Adjusted Price-to-FCF falls into.


;
;

Oscotec Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Oscotec's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-220.773/121.1352*121.1352
=-220.773

Current CPI (Dec. 2024) = 121.1352.

Oscotec Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -38.603 99.721 -46.893
201506 -44.473 100.051 -53.845
201509 -6.341 100.111 -7.673
201512 -57.772 100.220 -69.828
201603 -80.277 100.561 -96.701
201606 -233.813 100.791 -281.008
201609 171.476 101.461 204.726
201612 -177.543 101.561 -211.761
201703 -38.050 102.851 -44.814
201706 5.590 102.611 6.599
201709 -57.165 103.491 -66.911
201712 -54.755 102.991 -64.401
201803 -43.423 104.101 -50.528
201806 -2.808 104.130 -3.267
201809 -151.583 105.651 -173.800
201812 -126.877 104.351 -147.285
201903 76.600 104.491 88.802
201906 108.687 104.881 125.531
201909 -152.118 105.200 -175.160
201912 -186.469 105.121 -214.875
202003 -283.168 105.354 -325.584
202006 -322.679 105.112 -371.869
202009 229.863 106.198 262.195
202012 -385.404 105.765 -441.411
202103 -366.145 107.357 -413.135
202106 518.650 107.579 584.008
202109 -513.957 108.759 -572.442
202112 -248.436 109.676 -274.392
202203 -182.587 111.848 -197.748
202206 -278.687 114.072 -295.942
202209 -221.784 114.715 -234.196
202212 -163.547 115.179 -172.004
202303 -126.669 116.507 -131.700
202306 -191.437 117.182 -197.895
202309 -232.638 118.964 -236.885
202312 -41.803 118.837 -42.611
202403 -154.165 120.123 -155.464
202406 -167.721 120.007 -169.297
202409 -158.433 120.861 -158.792
202412 -220.773 121.135 -220.773

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Oscotec  (XKRX:039200) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Oscotec Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Oscotec's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Oscotec Business Description

Industry
Traded in Other Exchanges
N/A
Address
700, Daewangpangyyo-ro, A-901, Bundang-gu, Gyeonggi-do, Seongnam-si, KOR
Oscotec Inc is engaged in drug discovery for osteoporosis, arthritis, periodontal, dental health and cancer diseases.

Oscotec Headlines

No Headlines