GURUFOCUS.COM » STOCK LIST » Technology » Software » NuriFlex Co Ltd (XKRX:040160) » Definitions » Cyclically Adjusted FCF per Share

NuriFlex Co (XKRX:040160) Cyclically Adjusted FCF per Share : ₩335.66 (As of Mar. 2025)


View and export this data going back to 2000. Start your Free Trial

What is NuriFlex Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NuriFlex Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-163.844. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩335.66 for the trailing ten years ended in Mar. 2025.

During the past 12 months, NuriFlex Co's average Cyclically Adjusted FCF Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NuriFlex Co was 53.70% per year. The lowest was 3.00% per year. And the median was 14.00% per year.

As of today (2025-05-31), NuriFlex Co's current stock price is ₩3220.00. NuriFlex Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩335.66. NuriFlex Co's Cyclically Adjusted Price-to-FCF of today is 9.59.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NuriFlex Co was 217.96. The lowest was 7.22. And the median was 15.34.


NuriFlex Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NuriFlex Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NuriFlex Co Cyclically Adjusted FCF per Share Chart

NuriFlex Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -204.63 -36.44 143.27 416.79 294.05

NuriFlex Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 305.44 366.13 316.60 294.05 335.66

Competitive Comparison of NuriFlex Co's Cyclically Adjusted FCF per Share

For the Software - Application subindustry, NuriFlex Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NuriFlex Co's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, NuriFlex Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NuriFlex Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

NuriFlex Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NuriFlex Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-163.844/122.5900*122.5900
=-163.844

Current CPI (Mar. 2025) = 122.5900.

NuriFlex Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 276.389 100.051 338.654
201509 -5.169 100.111 -6.330
201512 -323.422 100.220 -395.611
201603 735.133 100.561 896.173
201606 -1.798 100.791 -2.187
201609 13.454 101.461 16.256
201612 210.715 101.561 254.344
201703 -722.643 102.851 -861.335
201706 -538.485 102.611 -643.329
201709 161.304 103.491 191.073
201712 328.357 102.991 390.843
201803 941.368 104.101 1,108.563
201806 316.017 104.130 372.039
201809 -286.486 105.651 -332.420
201812 -271.816 104.351 -319.326
201903 -126.448 104.491 -148.350
201906 64.866 104.881 75.819
201909 -605.052 105.200 -705.068
201912 1,497.843 105.121 1,746.749
202003 -505.938 105.354 -588.709
202006 781.187 105.112 911.084
202009 188.851 106.198 218.002
202012 -10.965 105.765 -12.709
202103 -273.698 107.357 -312.533
202106 1,200.165 107.579 1,367.635
202109 -423.433 108.759 -477.281
202112 -568.488 109.676 -635.423
202203 -108.628 111.848 -119.061
202206 -44.449 114.072 -47.768
202209 -199.818 114.715 -213.535
202212 1,171.375 115.179 1,246.743
202303 -348.528 116.507 -366.724
202306 943.471 117.182 987.012
202309 992.697 118.964 1,022.958
202312 240.414 118.837 248.006
202403 -1,112.044 120.123 -1,134.880
202406 213.901 120.007 218.504
202409 -642.269 120.861 -651.456
202412 -114.585 121.135 -115.961
202503 -163.844 122.590 -163.844

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NuriFlex Co  (XKRX:040160) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NuriFlex Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3220.00/335.66
=9.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NuriFlex Co was 217.96. The lowest was 7.22. And the median was 15.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NuriFlex Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NuriFlex Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NuriFlex Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
Nuri Building, 16, Sapyeong-daero, Seocho-gu, Seoul, KOR, 137-060
NuriFlex Co Ltd focuses on Intelligent Metering Infrastructure (AMI) products, which are core solutions of Smart Grid,using communication software and application solutions. It also provides automatic identification using EMS, barcode / RFID System (Auto-ID: Identification), Intelligent Disaster Prevention System, and Smart Grid and Micro Grid.

NuriFlex Co Headlines

No Headlines