GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » JLS Co Ltd (XKRX:040420) » Definitions » Cyclically Adjusted FCF per Share

JLS Co (XKRX:040420) Cyclically Adjusted FCF per Share : ₩597.37 (As of Mar. 2025)


View and export this data going back to 2000. Start your Free Trial

What is JLS Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

JLS Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩268.107. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩597.37 for the trailing ten years ended in Mar. 2025.

During the past 12 months, JLS Co's average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of JLS Co was 32.60% per year. The lowest was -15.10% per year. And the median was 7.90% per year.

As of today (2025-06-01), JLS Co's current stock price is ₩6060.00. JLS Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩597.37. JLS Co's Cyclically Adjusted Price-to-FCF of today is 10.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JLS Co was 28.89. The lowest was 9.36. And the median was 17.82.


JLS Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for JLS Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JLS Co Cyclically Adjusted FCF per Share Chart

JLS Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 255.24 390.22 495.66 595.10 580.77

JLS Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 606.36 569.45 589.47 580.77 597.37

Competitive Comparison of JLS Co's Cyclically Adjusted FCF per Share

For the Education & Training Services subindustry, JLS Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JLS Co's Cyclically Adjusted Price-to-FCF Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, JLS Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where JLS Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

JLS Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JLS Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=268.107/122.5900*122.5900
=268.107

Current CPI (Mar. 2025) = 122.5900.

JLS Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 160.869 100.051 197.109
201509 -274.216 100.111 -335.789
201512 195.179 100.220 238.744
201603 -453.415 100.561 -552.741
201606 78.915 100.791 95.983
201609 -2.267 101.461 -2.739
201612 -27.653 101.561 -33.379
201703 217.796 102.851 259.596
201706 46.519 102.611 55.576
201709 1.384 103.491 1.639
201712 135.502 102.991 161.288
201803 269.624 104.101 317.512
201806 -45.242 104.130 -53.262
201809 -5.037 105.651 -5.845
201812 186.048 104.351 218.567
201903 228.063 104.491 267.566
201906 247.155 104.881 288.887
201909 -1,005.621 105.200 -1,171.851
201912 -98.847 105.121 -115.273
202003 49.451 105.354 57.541
202006 394.361 105.112 459.936
202009 162.235 106.198 187.277
202012 358.485 105.765 415.511
202103 330.529 107.357 377.427
202106 486.071 107.579 553.897
202109 371.760 108.759 419.036
202112 470.717 109.676 526.141
202203 202.969 111.848 222.462
202206 180.495 114.072 193.972
202209 289.215 114.715 309.068
202212 442.194 115.179 470.645
202303 278.254 116.507 292.781
202306 341.551 117.182 357.313
202309 259.774 118.964 267.693
202312 342.878 118.837 353.706
202403 164.686 120.123 168.068
202406 -152.673 120.007 -155.959
202409 253.395 120.861 257.020
202412 138.793 121.135 140.460
202503 268.107 122.590 268.107

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


JLS Co  (XKRX:040420) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

JLS Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6060.00/597.37
=10.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JLS Co was 28.89. The lowest was 9.36. And the median was 17.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


JLS Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of JLS Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


JLS Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
994-3 Daechi-dong, Gangnam-gu, Seoul, KOR, 135-501
JLS Co Ltd is engaged in the provision of educational services in South Korea. It offers educational services for nursery, kindergarten, elementary, middle, and high school students. It also provides online tuitions and sells educational materials.

JLS Co Headlines

No Headlines