GURUFOCUS.COM » STOCK LIST » Technology » Software » RaonSecure Co Ltd (XKRX:042510) » Definitions » Cyclically Adjusted FCF per Share

RaonSecure Co (XKRX:042510) Cyclically Adjusted FCF per Share : ₩313.07 (As of Dec. 2024)


View and export this data going back to 2001. Start your Free Trial

What is RaonSecure Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

RaonSecure Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩259.590. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩313.07 for the trailing ten years ended in Dec. 2024.

During the past 12 months, RaonSecure Co's average Cyclically Adjusted FCF Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of RaonSecure Co was 83.30% per year. The lowest was 72.00% per year. And the median was 79.80% per year.

As of today (2025-05-20), RaonSecure Co's current stock price is ₩9160.00. RaonSecure Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩313.07. RaonSecure Co's Cyclically Adjusted Price-to-FCF of today is 29.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of RaonSecure Co was 151.19. The lowest was 29.71. And the median was 45.79.


RaonSecure Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for RaonSecure Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

RaonSecure Co Cyclically Adjusted FCF per Share Chart

RaonSecure Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -762.10 -25.87 227.04 283.95 313.07

RaonSecure Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 283.95 257.64 276.89 276.59 313.07

Competitive Comparison of RaonSecure Co's Cyclically Adjusted FCF per Share

For the Software - Application subindustry, RaonSecure Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RaonSecure Co's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, RaonSecure Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where RaonSecure Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

RaonSecure Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, RaonSecure Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=259.59/121.1352*121.1352
=259.590

Current CPI (Dec. 2024) = 121.1352.

RaonSecure Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 86.825 99.721 105.470
201506 -65.311 100.051 -79.075
201509 69.056 100.111 83.559
201512 156.453 100.220 189.103
201603 135.918 100.561 163.726
201606 -23.612 100.791 -28.378
201609 52.169 101.461 62.285
201612 220.743 101.561 263.287
201703 -17.783 102.851 -20.944
201706 -43.343 102.611 -51.167
201709 18.159 103.491 21.255
201712 314.409 102.991 369.800
201803 -13.975 104.101 -16.262
201806 -76.160 104.130 -88.597
201809 12.278 105.651 14.078
201812 454.771 104.351 527.920
201903 -157.301 104.491 -182.357
201906 89.517 104.881 103.390
201909 -299.480 105.200 -344.843
201912 453.520 105.121 522.608
202003 -354.669 105.354 -407.795
202006 -198.097 105.112 -228.295
202009 -66.304 106.198 -75.630
202012 338.594 105.765 387.798
202103 48.756 107.357 55.013
202106 -147.618 107.579 -166.220
202109 12.173 108.759 13.558
202112 355.327 109.676 392.451
202203 239.912 111.848 259.833
202206 56.591 114.072 60.095
202209 -37.602 114.715 -39.706
202212 683.080 115.179 718.403
202303 -112.856 116.507 -117.339
202306 582.894 117.182 602.558
202309 -194.694 118.964 -198.248
202312 330.699 118.837 337.094
202403 -253.655 120.123 -255.792
202406 1.678 120.007 1.694
202409 -82.996 120.861 -83.184
202412 259.590 121.135 259.590

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


RaonSecure Co  (XKRX:042510) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

RaonSecure Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9160.00/313.07
=29.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of RaonSecure Co was 151.19. The lowest was 29.71. And the median was 45.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


RaonSecure Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of RaonSecure Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


RaonSecure Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
Woosin Building, 11th-13th Floors, 145, Teheran-ro, Gangnam-gu, Seoul, KOR
RaonSecure Co Ltd provides integrated security solutions. It offers solutions for human/device authentication, security-applied technology, and FIDO (Fast IDentity Online) based on PKI technology.

RaonSecure Co Headlines

No Headlines