GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Seouleaguer Co Ltd (XKRX:043710) » Definitions » Cyclically Adjusted FCF per Share

Seouleaguer Co (XKRX:043710) Cyclically Adjusted FCF per Share : ₩-330.09 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is Seouleaguer Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seouleaguer Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-694.428. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-330.09 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Seouleaguer Co was 28.50% per year. The lowest was 3.70% per year. And the median was 11.45% per year.

As of today (2025-07-12), Seouleaguer Co's current stock price is ₩1158.00. Seouleaguer Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-330.09. Seouleaguer Co's Cyclically Adjusted Price-to-FCF of today is .


Seouleaguer Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Seouleaguer Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Seouleaguer Co Cyclically Adjusted FCF per Share Chart

Seouleaguer Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -839.10 -724.95 -582.83 -440.25 -265.09

Seouleaguer Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -359.46 -271.01 -266.70 -265.09 -330.09

Competitive Comparison of Seouleaguer Co's Cyclically Adjusted FCF per Share

For the Consumer Electronics subindustry, Seouleaguer Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seouleaguer Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Seouleaguer Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seouleaguer Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Seouleaguer Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seouleaguer Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-694.428/122.5900*122.5900
=-694.428

Current CPI (Mar. 2025) = 122.5900.

Seouleaguer Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -131.333 100.051 -160.920
201509 64.320 100.111 78.763
201512 -283.053 100.220 -346.232
201603 -42.080 100.561 -51.298
201606 -81.711 100.791 -99.384
201609 -157.339 101.461 -190.104
201612 -210.916 101.561 -254.587
201703 -11.930 102.851 -14.220
201706 -7.408 102.611 -8.850
201709 32.105 103.491 38.030
201712 19.616 102.991 23.349
201803 -9.623 104.101 -11.332
201806 -31.045 104.130 -36.549
201809 20.859 105.651 24.203
201812 -136.112 104.351 -159.903
201903 -174.208 104.491 -204.383
201906 -376.615 104.881 -440.206
201909 -115.407 105.200 -134.484
201912 -14.046 105.121 -16.380
202003 7.302 105.354 8.497
202006 -198.134 105.112 -231.080
202009 8.327 106.198 9.612
202012 -101.926 105.765 -118.140
202103 -64.394 107.357 -73.531
202106 273.953 107.579 312.180
202109 -87.111 108.759 -98.189
202112 -7.246 109.676 -8.099
202203 -208.099 111.848 -228.085
202206 70.725 114.072 76.006
202209 -23.307 114.715 -24.907
202212 -56.323 115.179 -59.947
202303 -87.253 116.507 -91.808
202306 -49.731 117.182 -52.026
202309 -59.693 118.964 -61.513
202312 4.998 118.837 5.156
202403 10.395 120.123 10.608
202406 4.674 120.007 4.775
202409 -36.510 120.861 -37.032
202412 15.348 121.135 15.532
202503 -694.428 122.590 -694.428

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Seouleaguer Co  (XKRX:043710) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seouleaguer Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Seouleaguer Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Seouleaguer Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
3F, 4, Saebeol-Ro, Bupyeong-Gu, Incheon, KOR, 403-858
Seouleaguer Co Ltd, formerly Playtech Co. Ltd manufactures and markets mobile phone accessories such as case, chargers, bluetooth, cable and earphones.

Seouleaguer Co Headlines

No Headlines