GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Stcube Inc (XKRX:052020) » Definitions » Cyclically Adjusted FCF per Share

Stcube (XKRX:052020) Cyclically Adjusted FCF per Share : ₩-325.09 (As of Mar. 2025)


View and export this data going back to 2001. Start your Free Trial

What is Stcube Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stcube's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-60.544. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-325.09 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -12.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stcube was -0.30% per year. The lowest was -12.90% per year. And the median was -5.80% per year.

As of today (2025-05-31), Stcube's current stock price is ₩6440.00. Stcube's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-325.09. Stcube's Cyclically Adjusted Price-to-FCF of today is .


Stcube Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Stcube's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stcube Cyclically Adjusted FCF per Share Chart

Stcube Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -240.19 -224.57 -282.33 -286.58 -323.33

Stcube Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -298.06 -301.58 -308.94 -323.33 -325.09

Competitive Comparison of Stcube's Cyclically Adjusted FCF per Share

For the Electronics & Computer Distribution subindustry, Stcube's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stcube's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Stcube's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stcube's Cyclically Adjusted Price-to-FCF falls into.


;
;

Stcube Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stcube's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-60.544/122.5900*122.5900
=-60.544

Current CPI (Mar. 2025) = 122.5900.

Stcube Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -62.443 100.051 -76.510
201509 -149.359 100.111 -182.897
201512 10.363 100.220 12.676
201603 -74.149 100.561 -90.392
201606 -90.490 100.791 -110.061
201609 -95.040 101.461 -114.832
201612 240.336 101.561 290.099
201703 -117.724 102.851 -140.318
201706 -60.072 102.611 -71.768
201709 -103.806 103.491 -122.964
201712 -98.002 102.991 -116.652
201803 -70.601 104.101 -83.140
201806 -71.231 104.130 -83.858
201809 -22.421 105.651 -26.016
201812 -20.508 104.351 -24.093
201903 -111.589 104.491 -130.918
201906 -55.742 104.881 -65.154
201909 -2.074 105.200 -2.417
201912 131.980 105.121 153.912
202003 -114.894 105.354 -133.690
202006 -54.208 105.112 -63.222
202009 -54.622 106.198 -63.053
202012 -46.211 105.765 -53.562
202103 -118.638 107.357 -135.471
202106 -93.749 107.579 -106.831
202109 -119.381 108.759 -134.563
202112 -95.933 109.676 -107.228
202203 -117.863 111.848 -129.183
202206 -88.134 114.072 -94.715
202209 -96.282 114.715 -102.891
202212 -57.991 115.179 -61.722
202303 -127.597 116.507 -134.259
202306 -100.625 117.182 -105.269
202309 -132.079 118.964 -136.105
202312 -113.443 118.837 -117.026
202403 -143.658 120.123 -146.608
202406 -99.412 120.007 -101.551
202409 -104.267 120.861 -105.758
202412 -170.251 121.135 -172.296
202503 -60.544 122.590 -60.544

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Stcube  (XKRX:052020) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stcube Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Stcube's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Stcube Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Stcube Inc (XKRX:052020) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
No.2201, Korea World Trade Center Trade Tower, 511, Yeongdong-daero, Samsung-dong, Gangnam-gu, Seoul, KOR, 06164
Stcube Inc is a biopharmaceutical company, develops therapies to treat novel immune evasion mechanisms in cancer in Korea.

Stcube Headlines

No Headlines