GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » KONA I Co Ltd (XKRX:052400) » Definitions » Cyclically Adjusted FCF per Share

KONA I Co (XKRX:052400) Cyclically Adjusted FCF per Share : ₩1,559.97 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is KONA I Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KONA I Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-1,054.719. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,559.97 for the trailing ten years ended in Mar. 2024.

During the past 12 months, KONA I Co's average Cyclically Adjusted FCF Growth Rate was 28.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -26.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of KONA I Co was 141.50% per year. The lowest was -26.20% per year. And the median was 41.90% per year.

As of today (2024-06-05), KONA I Co's current stock price is ₩16650.00. KONA I Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩1,559.97. KONA I Co's Cyclically Adjusted Price-to-FCF of today is 10.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KONA I Co was 60.24. The lowest was 2.27. And the median was 11.11.


KONA I Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for KONA I Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KONA I Co Cyclically Adjusted FCF per Share Chart

KONA I Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,355.45 4,298.97 6,593.69 1,553.69 1,730.87

KONA I Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,215.43 1,404.12 2,194.22 1,730.87 1,559.97

Competitive Comparison of KONA I Co's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, KONA I Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KONA I Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, KONA I Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KONA I Co's Cyclically Adjusted Price-to-FCF falls into.



KONA I Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KONA I Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1054.719/118.8477*118.8477
=-1,054.719

Current CPI (Mar. 2024) = 118.8477.

KONA I Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 618.241 99.353 739.550
201409 -389.148 99.608 -464.314
201412 660.556 99.098 792.201
201503 101.987 99.720 121.550
201506 -801.892 100.050 -952.554
201509 254.382 100.110 301.995
201512 1,257.828 100.220 1,491.618
201603 104.012 100.560 122.927
201606 238.087 100.790 280.743
201609 262.113 101.460 307.033
201612 752.105 101.560 880.129
201703 273.695 102.850 316.267
201706 -48.874 102.610 -56.608
201709 130.307 103.490 149.644
201712 -85.378 102.990 -98.524
201803 -382.574 104.100 -436.773
201806 -234.818 104.130 -268.007
201809 -75.610 105.650 -85.055
201812 -207.570 104.350 -236.408
201903 -238.484 104.490 -271.253
201906 6,878.576 104.880 7,794.650
201909 5,818.819 105.200 6,573.700
201912 -2,549.000 105.120 -2,881.876
202003 6,757.850 105.540 7,609.958
202006 34,817.203 104.870 39,457.848
202009 -6,717.888 106.200 -7,517.943
202012 -6,959.386 105.765 -7,820.204
202103 16,698.392 107.357 18,485.630
202106 -888.959 107.579 -982.079
202109 54,165.264 108.759 59,189.632
202112 -47,815.631 109.676 -51,814.044
202203 -10,085.077 111.806 -10,720.269
202206 -33,087.473 114.083 -34,469.439
202209 -6,618.246 114.831 -6,849.729
202212 -882.187 115.200 -910.119
202303 -3,836.827 116.550 -3,912.481
202306 884.807 117.140 897.707
202309 6,213.595 119.111 6,199.849
202312 -4,310.557 118.848 -4,310.557
202403 -1,054.719 118.848 -1,054.719

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


KONA I Co  (XKRX:052400) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

KONA I Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16650.00/1559.97
=10.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KONA I Co was 60.24. The lowest was 2.27. And the median was 11.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KONA I Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of KONA I Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


KONA I Co (XKRX:052400) Business Description

Industry
Traded in Other Exchanges
N/A
Address
8F Excon Venture-Tower 15-24, Yeouido-Dong Yongdungpo-Gu, Seoul, KOR
KONA I Co Ltd is a South Korea-based company. It is an information technology company that provides solutions and platforms to the global fin-tech market. It provides integrated circuit chips to the banking, telecommunication, and government sectors. The company also focuses on providing internet of things, smart card, authentication, and security services. Its products and services consist of chip module supply, local payment, application developers, and others.

KONA I Co (XKRX:052400) Headlines

No Headlines