GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Panstar Enterprise Co Ltd (XKRX:054300) » Definitions » Cyclically Adjusted FCF per Share

Panstar Enterprise Co (XKRX:054300) Cyclically Adjusted FCF per Share : ₩-81.53 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is Panstar Enterprise Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Panstar Enterprise Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-73.436. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-81.53 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Panstar Enterprise Co was 71.00% per year. The lowest was 8.40% per year. And the median was 43.35% per year.

As of today (2025-06-01), Panstar Enterprise Co's current stock price is ₩616.00. Panstar Enterprise Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-81.53. Panstar Enterprise Co's Cyclically Adjusted Price-to-FCF of today is .


Panstar Enterprise Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Panstar Enterprise Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Panstar Enterprise Co Cyclically Adjusted FCF per Share Chart

Panstar Enterprise Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -84.23 -175.08 -118.33 -64.69 -66.68

Panstar Enterprise Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -70.68 -68.81 -64.12 -66.68 -81.53

Competitive Comparison of Panstar Enterprise Co's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Panstar Enterprise Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panstar Enterprise Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Panstar Enterprise Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Panstar Enterprise Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Panstar Enterprise Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Panstar Enterprise Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-73.436/122.5900*122.5900
=-73.436

Current CPI (Mar. 2025) = 122.5900.

Panstar Enterprise Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -102.862 100.051 -126.035
201509 -42.327 100.111 -51.831
201512 67.050 100.220 82.016
201603 34.390 100.561 41.924
201606 -32.291 100.791 -39.275
201609 -232.597 101.461 -281.034
201612 9.426 101.561 11.378
201703 24.354 102.851 29.028
201706 -6.750 102.611 -8.064
201709 -7.994 103.491 -9.469
201712 -73.849 102.991 -87.903
201803 -83.893 104.101 -98.793
201806 -7.615 104.130 -8.965
201809 -101.680 105.651 -117.983
201812 173.100 104.351 203.356
201903 -5.057 104.491 -5.933
201906 -14.509 104.881 -16.959
201909 -11.825 105.200 -13.780
201912 17.256 105.121 20.124
202003 12.231 105.354 14.232
202006 -20.975 105.112 -24.463
202009 -125.759 106.198 -145.171
202012 57.294 105.765 66.408
202103 5.792 107.357 6.614
202106 -10.670 107.579 -12.159
202109 -54.435 108.759 -61.357
202112 2.164 109.676 2.419
202203 -36.034 111.848 -39.495
202206 -17.808 114.072 -19.138
202209 3.808 114.715 4.069
202212 -35.602 115.179 -37.893
202303 -81.487 116.507 -85.741
202306 14.813 117.182 15.497
202309 33.197 118.964 34.209
202312 59.228 118.837 61.098
202403 -50.447 120.123 -51.483
202406 -15.155 120.007 -15.481
202409 -9.951 120.861 -10.093
202412 33.880 121.135 34.287
202503 -73.436 122.590 -73.436

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Panstar Enterprise Co  (XKRX:054300) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Panstar Enterprise Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Panstar Enterprise Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Panstar Enterprise Co Business Description

Traded in Other Exchanges
N/A
Address
30, Jung-gu in Busan Customs, Seoul, KOR
Panstar Enterprise Co Ltd, formerly Heshbon Co Ltd specializes in auto-mobile maintenance equipment. Its products include car lift, truck tire changer, tire wheel balancer, and automatic transmission fluid exchanger.

Panstar Enterprise Co Headlines

No Headlines