GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Leeno Industrial Inc (XKRX:058470) » Definitions » Cyclically Adjusted FCF per Share

Leeno Industrial (XKRX:058470) Cyclically Adjusted FCF per Share : ₩811.79 (As of Mar. 2025)


View and export this data going back to 2001. Start your Free Trial

What is Leeno Industrial Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Leeno Industrial's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩417.199. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩811.79 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Leeno Industrial's average Cyclically Adjusted FCF Growth Rate was 17.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Leeno Industrial was 30.00% per year. The lowest was 11.60% per year. And the median was 20.55% per year.

As of today (2025-06-02), Leeno Industrial's current stock price is ₩39600.00. Leeno Industrial's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩811.79. Leeno Industrial's Cyclically Adjusted Price-to-FCF of today is 48.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leeno Industrial was 97.10. The lowest was 34.02. And the median was 53.92.


Leeno Industrial Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Leeno Industrial's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leeno Industrial Cyclically Adjusted FCF per Share Chart

Leeno Industrial Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 363.67 476.11 605.86 667.76 775.22

Leeno Industrial Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 692.20 723.53 736.35 775.22 811.79

Competitive Comparison of Leeno Industrial's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, Leeno Industrial's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leeno Industrial's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Leeno Industrial's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Leeno Industrial's Cyclically Adjusted Price-to-FCF falls into.


;
;

Leeno Industrial Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leeno Industrial's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=417.199/122.5900*122.5900
=417.199

Current CPI (Mar. 2025) = 122.5900.

Leeno Industrial Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -75.911 100.051 -93.012
201509 132.547 100.111 162.310
201512 33.738 100.220 41.268
201603 12.100 100.561 14.751
201606 96.383 100.791 117.229
201609 160.764 101.461 194.242
201612 123.884 101.561 149.535
201703 -119.556 102.851 -142.502
201706 383.720 102.611 458.431
201709 38.154 103.491 45.195
201712 56.445 102.991 67.187
201803 -23.728 104.101 -27.942
201806 78.609 104.130 92.544
201809 277.911 105.651 322.470
201812 198.375 104.351 233.049
201903 109.511 104.491 128.480
201906 136.133 104.881 159.119
201909 134.962 105.200 157.271
201912 9.332 105.121 10.883
202003 204.403 105.354 237.843
202006 302.696 105.112 353.029
202009 264.944 106.198 305.840
202012 246.910 105.765 286.187
202103 115.374 107.357 131.744
202106 225.927 107.579 257.453
202109 431.336 108.759 486.189
202112 350.513 109.676 391.783
202203 142.031 111.848 155.672
202206 538.232 114.072 578.421
202209 813.599 114.715 869.449
202212 -305.129 115.179 -324.761
202303 158.429 116.507 166.700
202306 131.934 117.182 138.023
202309 660.546 118.964 680.682
202312 -405.965 118.837 -418.785
202403 257.263 120.123 262.546
202406 423.090 120.007 432.195
202409 233.362 120.861 236.700
202412 378.771 121.135 383.320
202503 417.199 122.590 417.199

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Leeno Industrial  (XKRX:058470) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Leeno Industrial's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=39600.00/811.79
=48.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leeno Industrial was 97.10. The lowest was 34.02. And the median was 53.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Leeno Industrial Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Leeno Industrial's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Leeno Industrial Business Description

Industry
Traded in Other Exchanges
N/A
Address
1547-3, Songjung, Kangseo, Pusan, KOR, 618-818
Leeno Industrial Inc is a semiconductor material manufacturer based in Korea. Its business involves the manufacture and marketing of probes used for printed circuit boards testing and integrated circuit test sockets used for semiconductor testing. It sells IC test sockets under the brand name LEENO to domestic and overseas markets.

Leeno Industrial Headlines

No Headlines