GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Development Advance Solution (XKRX:058730) » Definitions » Cyclically Adjusted FCF per Share

Development Advance Solution (XKRX:058730) Cyclically Adjusted FCF per Share : ₩-205.97 (As of Mar. 2025)


View and export this data going back to 2004. Start your Free Trial

What is Development Advance Solution Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Development Advance Solution's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩384.165. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-205.97 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -31.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Development Advance Solution was 42.70% per year. The lowest was -119.90% per year. And the median was 5.20% per year.

As of today (2025-06-02), Development Advance Solution's current stock price is ₩3005.00. Development Advance Solution's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-205.97. Development Advance Solution's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Development Advance Solution was 394.58. The lowest was 285.04. And the median was 334.51.


Development Advance Solution Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Development Advance Solution's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Development Advance Solution Cyclically Adjusted FCF per Share Chart

Development Advance Solution Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -296.45 -465.68 -372.16 -298.28 -242.11

Development Advance Solution Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -253.01 -191.42 -226.13 -242.11 -205.97

Competitive Comparison of Development Advance Solution's Cyclically Adjusted FCF per Share

For the Steel subindustry, Development Advance Solution's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Development Advance Solution's Cyclically Adjusted Price-to-FCF Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Development Advance Solution's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Development Advance Solution's Cyclically Adjusted Price-to-FCF falls into.


;
;

Development Advance Solution Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Development Advance Solution's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=384.165/122.5900*122.5900
=384.165

Current CPI (Mar. 2025) = 122.5900.

Development Advance Solution Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 702.735 100.051 861.046
201509 204.568 100.111 250.502
201512 177.993 100.220 217.722
201603 -368.190 100.561 -448.847
201606 665.124 100.791 808.979
201609 -799.449 101.461 -965.930
201612 8.282 101.561 9.997
201703 -24.099 102.851 -28.724
201706 -516.481 102.611 -617.041
201709 -1,195.909 103.491 -1,416.618
201712 -14.099 102.991 -16.782
201803 67.264 104.101 79.211
201806 698.246 104.130 822.028
201809 -299.619 105.651 -347.658
201812 789.056 104.351 926.974
201903 -73.981 104.491 -86.795
201906 613.165 104.881 716.698
201909 -277.344 105.200 -323.189
201912 152.367 105.121 177.687
202003 -135.416 105.354 -157.570
202006 -304.440 105.112 -355.063
202009 -808.231 106.198 -932.988
202012 -1,529.510 105.765 -1,772.816
202103 343.972 107.357 392.778
202106 -1,295.985 107.579 -1,476.825
202109 -409.175 108.759 -461.209
202112 -477.472 109.676 -533.691
202203 749.305 111.848 821.269
202206 -818.813 114.072 -879.953
202209 -15.307 114.715 -16.358
202212 846.130 115.179 900.571
202303 17.234 116.507 18.134
202306 497.284 117.182 520.233
202309 -83.050 118.964 -85.582
202312 237.153 118.837 244.642
202403 767.094 120.123 782.847
202406 403.731 120.007 412.420
202409 -88.756 120.861 -90.026
202412 -389.290 121.135 -393.965
202503 384.165 122.590 384.165

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Development Advance Solution  (XKRX:058730) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Development Advance Solution was 394.58. The lowest was 285.04. And the median was 334.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Development Advance Solution Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Development Advance Solution's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Development Advance Solution Business Description

Traded in Other Exchanges
N/A
Address
1039-1,Unnong-ri, Dong-myeon, Hwaseong, Jeolla, KOR, 519-883
Development Advance Solution is a South Korean company engaged in manufacturing of structural metal sheet products and metal works used for buildings.

Development Advance Solution Headlines

No Headlines