GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Sonid Inc (XKRX:060230) » Definitions » Cyclically Adjusted FCF per Share

Sonid (XKRX:060230) Cyclically Adjusted FCF per Share : ₩-545.37 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is Sonid Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sonid's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-87.906. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-545.37 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sonid was 42.90% per year. The lowest was 16.90% per year. And the median was 28.45% per year.

As of today (2025-06-02), Sonid's current stock price is ₩425.00. Sonid's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-545.37. Sonid's Cyclically Adjusted Price-to-FCF of today is .


Sonid Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sonid's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sonid Cyclically Adjusted FCF per Share Chart

Sonid Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,703.33 -981.57 -1,257.40 -907.89 -564.11

Sonid Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -873.62 -538.37 -703.25 -564.11 -545.37

Competitive Comparison of Sonid's Cyclically Adjusted FCF per Share

For the Chemicals subindustry, Sonid's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sonid's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sonid's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sonid's Cyclically Adjusted Price-to-FCF falls into.


;
;

Sonid Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sonid's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-87.906/122.5900*122.5900
=-87.906

Current CPI (Mar. 2025) = 122.5900.

Sonid Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -623.504 100.051 -763.966
201509 -654.956 100.111 -802.022
201512 -570.074 100.220 -697.317
201603 -69.194 100.561 -84.352
201606 -155.945 100.791 -189.673
201609 49.284 101.461 59.547
201612 369.482 101.561 445.985
201703 -858.901 102.851 -1,023.744
201706 270.569 102.611 323.250
201709 628.671 103.491 744.694
201712 -1,392.096 102.991 -1,657.013
201803 -26.574 104.101 -31.294
201806 25.359 104.130 29.855
201809 76.996 105.651 89.341
201812 54.960 104.351 64.566
201903 402.261 104.491 471.938
201906 31.465 104.881 36.778
201909 107.173 105.200 124.889
201912 63.005 105.121 73.475
202003 45.487 105.354 52.929
202006 90.473 105.112 105.517
202009 -26.141 106.198 -30.176
202012 76.632 105.765 88.822
202103 75.204 107.357 85.875
202106 90.329 107.579 102.933
202109 -305.037 108.759 -343.828
202112 -1,567.878 109.676 -1,752.484
202203 -172.795 111.848 -189.390
202206 266.249 114.072 286.130
202209 -46.695 114.715 -49.900
202212 -289.130 115.179 -307.733
202303 -167.349 116.507 -176.086
202306 -35.328 117.182 -36.958
202309 -152.444 118.964 -157.091
202312 29.867 118.837 30.810
202403 -87.714 120.123 -89.515
202406 -69.634 120.007 -71.133
202409 -70.529 120.861 -71.538
202412 -57.179 121.135 -57.866
202503 -87.906 122.590 -87.906

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sonid  (XKRX:060230) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sonid Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sonid's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sonid Business Description

Industry
Traded in Other Exchanges
N/A
Address
50, 2gongdan 7gil, Seobuk-gu, Chungcheongnam-do, Cheonan-si, KOR
Sonid Inc, formerly Yapex Inc is involved in manufacturing and selling chemicals, electronic materials, and printed electronics in Korea. It offers chemical products for display manufacturing products, such as cleaners; developing chemicals to develop photo resist and dry film resist in the process of photolithography; wet etchants used for manufacturing photo-mask, a-si, LTPS, Oxide TFT, and TSP; and stripping chemicals to remove photo resist remained on LCD panel.

Sonid Headlines

No Headlines