GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » INTEKPLUS Co Ltd (XKRX:064290) » Definitions » Cyclically Adjusted FCF per Share

INTEKPLUS Co (XKRX:064290) Cyclically Adjusted FCF per Share : ₩-247.41 (As of Dec. 2024)


View and export this data going back to 2011. Start your Free Trial

What is INTEKPLUS Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

INTEKPLUS Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩-651.408. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-247.41 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of INTEKPLUS Co was 4.00% per year. The lowest was -16.90% per year. And the median was -11.30% per year.

As of today (2025-05-19), INTEKPLUS Co's current stock price is ₩9660.00. INTEKPLUS Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩-247.41. INTEKPLUS Co's Cyclically Adjusted Price-to-FCF of today is .


INTEKPLUS Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for INTEKPLUS Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

INTEKPLUS Co Cyclically Adjusted FCF per Share Chart

INTEKPLUS Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -195.64 -279.85 -322.68 -269.63 -247.41

INTEKPLUS Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -269.63 -316.22 -191.72 -156.27 -247.41

Competitive Comparison of INTEKPLUS Co's Cyclically Adjusted FCF per Share

For the Semiconductor Equipment & Materials subindustry, INTEKPLUS Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


INTEKPLUS Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, INTEKPLUS Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where INTEKPLUS Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

INTEKPLUS Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, INTEKPLUS Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-651.408/121.1352*121.1352
=-651.408

Current CPI (Dec. 2024) = 121.1352.

INTEKPLUS Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 221.321 99.721 268.849
201506 -111.312 100.051 -134.770
201509 196.887 100.111 238.235
201512 -49.717 100.220 -60.092
201603 64.578 100.561 77.790
201606 -267.891 100.791 -321.965
201609 -47.126 101.461 -56.264
201612 -478.522 101.561 -570.748
201703 -34.071 102.851 -40.128
201706 -71.202 102.611 -84.056
201709 -88.288 103.491 -103.341
201712 84.073 102.991 98.885
201803 -170.232 104.101 -198.088
201806 -432.071 104.130 -502.630
201809 47.013 105.651 53.903
201812 -89.099 104.351 -103.430
201903 -535.287 104.491 -620.553
201906 367.210 104.881 424.120
201909 98.818 105.200 113.786
201912 123.636 105.121 142.470
202003 -89.602 105.354 -103.023
202006 -129.679 105.112 -149.447
202009 169.822 106.198 193.709
202012 -77.273 105.765 -88.502
202103 -458.029 107.357 -516.811
202106 -312.658 107.579 -352.058
202109 124.717 108.759 138.909
202112 414.511 109.676 457.818
202203 129.682 111.848 140.450
202206 -453.359 114.072 -481.429
202209 -50.002 114.715 -52.800
202212 198.140 115.179 208.386
202303 435.158 116.507 452.443
202306 579.951 117.182 599.515
202309 -777.276 118.964 -791.465
202312 -168.770 118.837 -172.034
202403 -661.287 120.123 -666.858
202406 825.111 120.007 832.866
202409 -94.162 120.861 -94.375
202412 -651.408 121.135 -651.408

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


INTEKPLUS Co  (XKRX:064290) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


INTEKPLUS Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of INTEKPLUS Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


INTEKPLUS Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
Techno 2 Road 263, (Tamnip-dong), Yuseong-gu, Daejeon Metropolitan City, Daejeon, KOR, 34026
INTEKPLUS Co Ltd is a Korean company operating in the vision inspection and non-contact measurement field by offering inspection equipment. The company provides 2D/3D vision inspection solution. It offers semiconductor component inspection products, SMT products, Substrate inspection products, LED inspection products and Display inspection products. The organization has a business presence in Korea and other countries.

INTEKPLUS Co Headlines

No Headlines