GURUFOCUS.COM » STOCK LIST » Technology » Hardware » InnoWireless Co Ltd (XKRX:073490) » Definitions » Cyclically Adjusted FCF per Share

InnoWireless Co (XKRX:073490) Cyclically Adjusted FCF per Share : ₩689.56 (As of Mar. 2025)


View and export this data going back to 2005. Start your Free Trial

What is InnoWireless Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

InnoWireless Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-719.398. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩689.56 for the trailing ten years ended in Mar. 2025.

During the past 12 months, InnoWireless Co's average Cyclically Adjusted FCF Growth Rate was 1736.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 140.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of InnoWireless Co was 140.30% per year. The lowest was -9.70% per year. And the median was 65.30% per year.

As of today (2025-06-01), InnoWireless Co's current stock price is ₩20450.00. InnoWireless Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩689.56. InnoWireless Co's Cyclically Adjusted Price-to-FCF of today is 29.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of InnoWireless Co was 801.51. The lowest was 21.85. And the median was 286.16.


InnoWireless Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for InnoWireless Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

InnoWireless Co Cyclically Adjusted FCF per Share Chart

InnoWireless Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 158.48 53.15 52.39 -27.06 737.53

InnoWireless Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.55 79.52 733.93 737.53 689.56

Competitive Comparison of InnoWireless Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, InnoWireless Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


InnoWireless Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, InnoWireless Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where InnoWireless Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

InnoWireless Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, InnoWireless Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-719.398/122.5900*122.5900
=-719.398

Current CPI (Mar. 2025) = 122.5900.

InnoWireless Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -331.542 100.051 -406.231
201509 -190.737 100.111 -233.566
201512 387.907 100.220 474.489
201603 -452.107 100.561 -551.147
201606 -61.209 100.791 -74.447
201609 -358.259 101.461 -432.865
201612 423.211 101.561 510.839
201703 -455.224 102.851 -542.592
201706 394.824 102.611 471.697
201709 -1,406.281 103.491 -1,665.815
201712 359.579 102.991 428.007
201803 -336.264 104.101 -395.987
201806 469.064 104.130 552.217
201809 -205.937 105.651 -238.956
201812 6.669 104.351 7.835
201903 -501.444 104.491 -588.300
201906 1,782.860 104.881 2,083.895
201909 1,359.300 105.200 1,583.993
201912 264.164 105.121 308.062
202003 -384.958 105.354 -447.937
202006 1,828.106 105.112 2,132.087
202009 6.845 106.198 7.902
202012 51.427 105.765 59.608
202103 -326.058 107.357 -372.322
202106 1,242.456 107.579 1,415.827
202109 -199.479 108.759 -224.847
202112 513.484 109.676 573.943
202203 -183.894 111.848 -201.555
202206 58.687 114.072 63.069
202209 -41.678 114.715 -44.539
202212 1,962.218 115.179 2,088.470
202303 -707.687 116.507 -744.634
202306 357.891 117.182 374.408
202309 161.323 118.964 166.241
202312 133.014 118.837 137.215
202403 1,331.225 120.123 1,358.562
202406 -1,750.631 120.007 -1,788.307
202409 1,154.218 120.861 1,170.728
202412 592.833 121.135 599.953
202503 -719.398 122.590 -719.398

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


InnoWireless Co  (XKRX:073490) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

InnoWireless Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20450.00/689.56
=29.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of InnoWireless Co was 801.51. The lowest was 21.85. And the median was 286.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


InnoWireless Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of InnoWireless Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


InnoWireless Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
1-201/301, Pangyo Seven Venture Valley 2-danji, 633 Sampyeong-dong, Bundang-gu, Seongnam-si, Gyeonggi, KOR, 463-400
InnoWireless Co Ltd is a South Korean company operates as a communication equipment manufacturer. The products of the company include broadcasting and wireless communication apparatus and also provides solutions like optimization solutions, test and measurement, big data solution, and small cell test solution.

InnoWireless Co Headlines

No Headlines