GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Vitrocell Co Ltd (XKRX:082920) » Definitions » Cyclically Adjusted FCF per Share

Vitrocell Co (XKRX:082920) Cyclically Adjusted FCF per Share : ₩800.66 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Vitrocell Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vitrocell Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩315.958. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩800.66 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Vitrocell Co's average Cyclically Adjusted FCF Growth Rate was 40.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 54.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 56.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vitrocell Co was 66.80% per year. The lowest was 49.80% per year. And the median was 54.00% per year.

As of today (2025-05-31), Vitrocell Co's current stock price is ₩28000.00. Vitrocell Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩800.66. Vitrocell Co's Cyclically Adjusted Price-to-FCF of today is 34.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vitrocell Co was 403.57. The lowest was 29.13. And the median was 48.87.


Vitrocell Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Vitrocell Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vitrocell Co Cyclically Adjusted FCF per Share Chart

Vitrocell Co Annual Data
Trend Jun15 Jun16 Jun17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 154.57 206.44 354.96 519.67 753.43

Vitrocell Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 571.85 597.81 634.10 753.43 800.66

Competitive Comparison of Vitrocell Co's Cyclically Adjusted FCF per Share

For the Electrical Equipment & Parts subindustry, Vitrocell Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vitrocell Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Vitrocell Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vitrocell Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Vitrocell Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vitrocell Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=315.958/122.5900*122.5900
=315.958

Current CPI (Mar. 2025) = 122.5900.

Vitrocell Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 346.944 100.051 425.103
201509 -268.921 100.111 -329.305
201512 133.897 100.220 163.783
201603 -90.301 100.561 -110.083
201606 78.562 100.791 95.554
201609 -167.862 101.461 -202.818
201612 292.065 101.561 352.538
201703 273.182 102.851 325.612
201706 153.640 102.611 183.554
201709 30.827 103.491 36.516
201712 0.000 102.991 0.000
201803 -725.967 104.101 -854.905
201806 -330.001 104.130 -388.502
201809 -133.191 105.651 -154.546
201812 258.605 104.351 303.806
201903 15.862 104.491 18.609
201906 388.611 104.881 454.228
201909 237.980 105.200 277.318
201912 236.121 105.121 275.359
202003 177.968 105.354 207.083
202006 462.808 105.112 539.765
202009 -171.303 106.198 -197.745
202012 421.411 105.765 488.447
202103 351.149 107.357 400.973
202106 78.233 107.579 89.150
202109 214.759 108.759 242.070
202112 73.622 109.676 82.290
202203 304.036 111.848 333.236
202206 -17.102 114.072 -18.379
202209 529.323 114.715 565.659
202212 156.653 115.179 166.732
202303 299.009 116.507 314.620
202306 403.714 117.182 422.345
202309 272.474 118.964 280.780
202312 171.340 118.837 176.751
202403 521.391 120.123 532.098
202406 401.238 120.007 409.873
202409 256.756 120.861 260.429
202412 1,306.748 121.135 1,322.442
202503 315.958 122.590 315.958

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Vitrocell Co  (XKRX:082920) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vitrocell Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=28000.00/800.66
=34.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vitrocell Co was 403.57. The lowest was 29.13. And the median was 48.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vitrocell Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Vitrocell Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Vitrocell Co Business Description

Traded in Other Exchanges
N/A
Address
70, Indeoseupakeu-ro, Hapdeok-eup, Chungcheongnam-do, Dangjin-si, KOR, 31816
Vitrocell Co Ltd is a provider of power solutions and related services. It offers lithium primary batteries that have applications in Smart Grid, Military System, Smart Ammunition and Oil & Gas industry among others.

Vitrocell Co Headlines

No Headlines