GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Chips&Media Inc (XKRX:094360) » Definitions » Cyclically Adjusted FCF per Share

Chips&Media (XKRX:094360) Cyclically Adjusted FCF per Share : ₩255.86 (As of Dec. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Chips&Media Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chips&Media's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩296.772. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩255.86 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Chips&Media's average Cyclically Adjusted FCF Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-04-28), Chips&Media's current stock price is ₩17000.00. Chips&Media's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩255.86. Chips&Media's Cyclically Adjusted Price-to-FCF of today is 66.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chips&Media was 142.60. The lowest was 53.57. And the median was 81.69.


Chips&Media Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Chips&Media's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chips&Media Cyclically Adjusted FCF per Share Chart

Chips&Media Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 235.62 255.86

Chips&Media Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 235.62 216.40 227.38 231.46 255.86

Competitive Comparison of Chips&Media's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Chips&Media's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chips&Media's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Chips&Media's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chips&Media's Cyclically Adjusted Price-to-FCF falls into.


;
;

Chips&Media Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chips&Media's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=296.772/121.1352*121.1352
=296.772

Current CPI (Dec. 2024) = 121.1352.

Chips&Media Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -2.601 99.721 -3.160
201506 80.020 100.051 96.883
201509 6.522 100.111 7.892
201512 57.608 100.220 69.630
201603 19.600 100.561 23.610
201606 11.406 100.791 13.708
201609 102.648 101.461 122.552
201612 52.926 101.561 63.126
201703 -60.481 102.851 -71.233
201706 -31.016 102.611 -36.615
201709 -34.366 103.491 -40.225
201712 16.898 102.991 19.875
201803 -32.591 104.101 -37.924
201806 60.160 104.130 69.984
201809 -14.407 105.651 -16.519
201812 82.799 104.351 96.117
201903 -29.255 104.491 -33.915
201906 64.351 104.881 74.324
201909 64.143 105.200 73.859
201912 -24.013 105.121 -27.671
202003 -14.829 105.354 -17.050
202006 66.957 105.112 77.164
202009 -2.661 106.198 -3.035
202012 152.488 105.765 174.648
202103 78.278 107.357 88.324
202106 40.554 107.579 45.664
202109 152.773 108.759 170.157
202112 225.978 109.676 249.588
202203 262.469 111.848 284.263
202206 80.004 114.072 84.958
202209 180.403 114.715 190.499
202212 244.219 115.179 256.848
202303 -67.715 116.507 -70.405
202306 76.397 117.182 78.974
202309 21.733 118.964 22.130
202312 153.049 118.837 156.009
202403 -147.209 120.123 -148.449
202406 75.163 120.007 75.869
202409 81.218 120.861 81.402
202412 296.772 121.135 296.772

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Chips&Media  (XKRX:094360) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chips&Media's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17000.00/255.86
=66.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chips&Media was 142.60. The lowest was 53.57. And the median was 81.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chips&Media Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Chips&Media's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Chips&Media Business Description

Industry
Traded in Other Exchanges
N/A
Address
11/12/13F, V&S Bldg., 891-46/55, Daechi-dong, Gangnam-Gu, Seoul, KOR, 135502
Chips&Media Inc is a multi-standard video codec solution provider which includes, MPEG-2, MPEG-4, DivX, H.263, Sorenson, H.264, RV, VC-1, VP8, AVS, AVS+, HEVC(H.265) and VP9 from HD to UHD(4K/8K) resolution.

Chips&Media Headlines

No Headlines