GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Wave Electronics Co Ltd (XKRX:095270) » Definitions » Cyclically Adjusted FCF per Share

Wave Electronics Co (XKRX:095270) Cyclically Adjusted FCF per Share : ₩-875.42 (As of Dec. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Wave Electronics Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wave Electronics Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩49.983. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-875.42 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wave Electronics Co was -0.80% per year. The lowest was -32.30% per year. And the median was -21.40% per year.

As of today (2025-05-19), Wave Electronics Co's current stock price is ₩5000.00. Wave Electronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩-875.42. Wave Electronics Co's Cyclically Adjusted Price-to-FCF of today is .


Wave Electronics Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wave Electronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wave Electronics Co Cyclically Adjusted FCF per Share Chart

Wave Electronics Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -759.29 -853.53 -991.42 -966.54 -875.42

Wave Electronics Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -966.54 -1,003.31 -950.64 -918.59 -875.42

Competitive Comparison of Wave Electronics Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Wave Electronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wave Electronics Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Wave Electronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wave Electronics Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Wave Electronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wave Electronics Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=49.983/121.1352*121.1352
=49.983

Current CPI (Dec. 2024) = 121.1352.

Wave Electronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -634.357 99.721 -770.582
201506 -740.358 100.051 -896.380
201509 -97.661 100.111 -118.171
201512 -493.310 100.220 -596.258
201603 -608.636 100.561 -733.160
201606 -222.253 100.791 -267.115
201609 -340.910 101.461 -407.015
201612 -431.293 101.561 -514.416
201703 173.713 102.851 204.595
201706 -655.659 102.611 -774.022
201709 -11.972 103.491 -14.013
201712 184.851 102.991 217.417
201803 -410.083 104.101 -477.186
201806 334.233 104.130 388.815
201809 -698.847 105.651 -801.274
201812 296.016 104.351 343.629
201903 -349.884 104.491 -405.617
201906 -419.430 104.881 -484.433
201909 -288.274 105.200 -331.939
201912 -51.424 105.121 -59.258
202003 -64.980 105.354 -74.713
202006 268.361 105.112 309.270
202009 -189.237 106.198 -215.855
202012 -356.013 105.765 -407.749
202103 -101.697 107.357 -114.749
202106 -202.696 107.579 -228.239
202109 -382.478 108.759 -426.001
202112 -445.151 109.676 -491.660
202203 299.398 111.848 324.258
202206 -640.224 114.072 -679.864
202209 -279.855 114.715 -295.517
202212 -168.458 115.179 -177.169
202303 -244.612 116.507 -254.328
202306 -214.014 117.182 -221.234
202309 67.106 118.964 68.331
202312 233.759 118.837 238.279
202403 112.142 120.123 113.087
202406 -42.424 120.007 -42.823
202409 268.275 120.861 268.883
202412 49.983 121.135 49.983

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wave Electronics Co  (XKRX:095270) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wave Electronics Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wave Electronics Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wave Electronics Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
47, Suin-Ro, Gwonseon-gu, Suwon, Gyeonggi, KOR, 441-814
Wave Electronics Co Ltd is engaged in manufacturing, supply, and distribution of power amplifier units used for mobile telecommunications in South Korea. Its products include amplifiers for base stations, repeater amplifiers, radio frequency (RF) systems, and network system.

Wave Electronics Co Headlines

No Headlines