GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » Sewoonmedical Co Ltd (XKRX:100700) » Definitions » Cyclically Adjusted FCF per Share

Sewoonmedical Co (XKRX:100700) Cyclically Adjusted FCF per Share : ₩226.18 (As of Dec. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Sewoonmedical Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sewoonmedical Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩83.171. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩226.18 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Sewoonmedical Co's average Cyclically Adjusted FCF Growth Rate was 14.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sewoonmedical Co was 55.40% per year. The lowest was 13.80% per year. And the median was 27.30% per year.

As of today (2025-05-19), Sewoonmedical Co's current stock price is ₩2380.00. Sewoonmedical Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩226.18. Sewoonmedical Co's Cyclically Adjusted Price-to-FCF of today is 10.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sewoonmedical Co was 173.93. The lowest was 10.21. And the median was 31.66.


Sewoonmedical Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sewoonmedical Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sewoonmedical Co Cyclically Adjusted FCF per Share Chart

Sewoonmedical Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 110.24 153.37 161.39 196.80 226.18

Sewoonmedical Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 196.80 209.91 212.83 218.89 226.18

Competitive Comparison of Sewoonmedical Co's Cyclically Adjusted FCF per Share

For the Medical Devices subindustry, Sewoonmedical Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sewoonmedical Co's Cyclically Adjusted Price-to-FCF Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Sewoonmedical Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sewoonmedical Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Sewoonmedical Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sewoonmedical Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=83.171/121.1352*121.1352
=83.171

Current CPI (Dec. 2024) = 121.1352.

Sewoonmedical Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 22.074 99.721 26.814
201506 -11.867 100.051 -14.368
201509 6.989 100.111 8.457
201512 -30.230 100.220 -36.539
201603 -16.471 100.561 -19.841
201606 -111.793 100.791 -134.358
201609 41.235 101.461 49.231
201612 52.973 101.561 63.182
201703 8.000 102.851 9.422
201706 7.747 102.611 9.146
201709 -9.473 103.491 -11.088
201712 65.588 102.991 77.143
201803 48.540 104.101 56.483
201806 22.454 104.130 26.121
201809 58.834 105.651 67.457
201812 25.375 104.351 29.456
201903 45.639 104.491 52.909
201906 39.348 104.881 45.446
201909 12.076 105.200 13.905
201912 77.286 105.121 89.060
202003 68.159 105.354 78.369
202006 121.547 105.112 140.076
202009 116.586 106.198 132.985
202012 58.681 105.765 67.209
202103 117.272 107.357 132.322
202106 122.933 107.579 138.424
202109 112.225 108.759 124.995
202112 86.406 109.676 95.434
202203 53.348 111.848 57.778
202206 -23.040 114.072 -24.467
202209 34.933 114.715 36.888
202212 98.791 115.179 103.900
202303 121.530 116.507 126.357
202306 155.100 117.182 160.332
202309 120.917 118.964 123.124
202312 89.459 118.837 91.189
202403 109.126 120.123 110.045
202406 30.599 120.007 30.887
202409 44.691 120.861 44.792
202412 83.171 121.135 83.171

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sewoonmedical Co  (XKRX:100700) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sewoonmedical Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2380.00/226.18
=10.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sewoonmedical Co was 173.93. The lowest was 10.21. And the median was 31.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sewoonmedical Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sewoonmedical Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sewoonmedical Co Business Description

Traded in Other Exchanges
N/A
Address
60 Dorim-gil, Ipjang-myeon, Seobuk-gu, Chungcheongnam-Do, Cheonan, KOR
Sewoonmedical Co Ltd engages in the research and development, manufacture, and sale of medical products in South Korea. It provides wound drainage systems, urinary catheters and tubes, drainage catheters and tubes, respiratory and tracheal tubes, infusion catheters and tubes, and wound care products. The company also offers unigel, thermosens, epistim, bonastent, and other products.

Sewoonmedical Co Headlines

No Headlines