GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Haitai Confectionery and Foods Co Ltd (XKRX:101530) » Definitions » Cyclically Adjusted FCF per Share

Haitai Confectionery and Foods Co (XKRX:101530) Cyclically Adjusted FCF per Share : ₩478.48 (As of Mar. 2025)


View and export this data going back to 2016. Start your Free Trial

What is Haitai Confectionery and Foods Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Haitai Confectionery and Foods Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-164.244. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩478.48 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-02), Haitai Confectionery and Foods Co's current stock price is ₩6990.00. Haitai Confectionery and Foods Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩478.48. Haitai Confectionery and Foods Co's Cyclically Adjusted Price-to-FCF of today is 14.61.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Haitai Confectionery and Foods Co was 14.78. The lowest was 10.34. And the median was 11.22.


Haitai Confectionery and Foods Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Haitai Confectionery and Foods Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Haitai Confectionery and Foods Co Cyclically Adjusted FCF per Share Chart

Haitai Confectionery and Foods Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 559.83

Haitai Confectionery and Foods Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 525.23 559.83 478.48

Competitive Comparison of Haitai Confectionery and Foods Co's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Haitai Confectionery and Foods Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haitai Confectionery and Foods Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Haitai Confectionery and Foods Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Haitai Confectionery and Foods Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Haitai Confectionery and Foods Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Haitai Confectionery and Foods Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-164.244/122.5900*122.5900
=-164.244

Current CPI (Mar. 2025) = 122.5900.

Haitai Confectionery and Foods Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1,208.001 100.051 1,480.138
201509 231.778 100.111 283.822
201512 -426.072 100.220 -521.173
201603 -949.738 100.561 -1,157.790
201606 355.480 100.791 432.364
201609 827.597 101.461 999.940
201612 -980.401 101.561 -1,183.397
201703 547.871 102.851 653.020
201706 460.760 102.611 550.471
201709 261.766 103.491 310.076
201712 -418.097 102.991 -497.661
201803 -387.965 104.101 -456.871
201806 280.069 104.130 329.718
201809 752.014 105.651 872.588
201812 -467.042 104.351 -548.676
201903 -439.011 104.491 -515.053
201906 830.597 104.881 970.843
201909 597.258 105.200 695.985
201912 100.881 105.121 117.645
202003 347.586 105.354 404.451
202006 1,124.627 105.112 1,311.632
202009 478.350 106.198 552.187
202012 -1,604.915 105.765 -1,860.216
202103 998.324 107.357 1,139.975
202106 -606.425 107.579 -691.045
202109 -141.349 108.759 -159.324
202112 -178.965 109.676 -200.037
202203 -266.833 111.848 -292.460
202206 -1,231.138 114.072 -1,323.066
202209 36.169 114.715 38.652
202212 8.707 115.179 9.267
202303 -186.844 116.507 -196.599
202306 521.611 117.182 545.683
202309 134.656 118.964 138.761
202312 841.578 118.837 868.155
202403 445.867 120.123 455.023
202406 429.355 120.007 438.595
202409 475.310 120.861 482.109
202412 465.731 121.135 471.324
202503 -164.244 122.590 -164.244

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Haitai Confectionery and Foods Co  (XKRX:101530) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Haitai Confectionery and Foods Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6990.00/478.48
=14.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Haitai Confectionery and Foods Co was 14.78. The lowest was 10.34. And the median was 11.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Haitai Confectionery and Foods Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Haitai Confectionery and Foods Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Haitai Confectionery and Foods Co Business Description

Traded in Other Exchanges
N/A
Address
3, Hangang-daero 72-gil, Yongsan-gu, Seoul, KOR
Haitai Confectionery and Foods Co Ltd is a Korean company which is engaged in the manufacture and distribution of food. Its products include confectionery, ice cream and frozen food. The Company distributes its products within domestic market and to overseas markets.

Haitai Confectionery and Foods Co Headlines

No Headlines