GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Humax Co Ltd (XKRX:115160) » Definitions » Cyclically Adjusted FCF per Share

Humax Co (XKRX:115160) Cyclically Adjusted FCF per Share : ₩665.40 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Humax Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Humax Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-111.059. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩665.40 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Humax Co's average Cyclically Adjusted FCF Growth Rate was 96.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Humax Co was 30.80% per year. The lowest was -27.80% per year. And the median was -19.00% per year.

As of today (2025-05-31), Humax Co's current stock price is ₩1111.00. Humax Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩665.40. Humax Co's Cyclically Adjusted Price-to-FCF of today is 1.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Humax Co was 376.82. The lowest was 1.59. And the median was 16.09.


Humax Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Humax Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Humax Co Cyclically Adjusted FCF per Share Chart

Humax Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 305.65 230.77 167.56 114.81 516.23

Humax Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 338.51 424.71 457.52 516.23 665.40

Competitive Comparison of Humax Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Humax Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Humax Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Humax Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Humax Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Humax Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Humax Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-111.059/122.5900*122.5900
=-111.059

Current CPI (Mar. 2025) = 122.5900.

Humax Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 533.875 100.051 654.146
201509 3,194.752 100.111 3,912.112
201512 -206.902 100.220 -253.083
201603 -1,674.151 100.561 -2,040.894
201606 4,020.049 100.791 4,889.517
201609 -885.599 101.461 -1,070.021
201612 -725.753 101.561 -876.023
201703 -213.095 102.851 -253.993
201706 -1,772.810 102.611 -2,117.981
201709 -4,458.165 103.491 -5,280.933
201712 -417.911 102.991 -497.440
201803 2,270.698 104.101 2,673.994
201806 1,608.676 104.130 1,893.854
201809 -1,025.728 105.651 -1,190.188
201812 1,317.616 104.351 1,547.920
201903 -262.544 104.491 -308.020
201906 -135.429 104.881 -158.296
201909 1,648.991 105.200 1,921.571
201912 442.666 105.121 516.227
202003 -437.746 105.354 -509.361
202006 240.631 105.112 280.644
202009 -1,131.871 106.198 -1,306.584
202012 2,867.064 105.765 3,323.141
202103 1,026.827 107.357 1,172.522
202106 -448.770 107.579 -511.391
202109 -827.690 108.759 -932.947
202112 -174.049 109.676 -194.542
202203 -995.703 111.848 -1,091.331
202206 -981.031 114.072 -1,054.284
202209 655.226 114.715 700.204
202212 336.776 115.179 358.445
202303 107.424 116.507 113.032
202306 -120.261 117.182 -125.811
202309 251.887 118.964 259.565
202312 463.926 118.837 478.577
202403 608.837 120.123 621.340
202406 402.128 120.007 410.782
202409 614.010 120.861 622.793
202412 185.551 121.135 187.779
202503 -111.059 122.590 -111.059

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Humax Co  (XKRX:115160) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Humax Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1111.00/665.40
=1.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Humax Co was 376.82. The lowest was 1.59. And the median was 16.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Humax Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Humax Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Humax Co Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Humax Co Ltd (XKRX:115160) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
2 Yeonggeun-ro, Cheoin-gu, Bundang-gu, Gyeonggi-do, Yongin-si, KOR, 463-825
Humax Co Ltd is a gateway developer dedicated to providing content delivery systems for the consumers through continuous research, development, and innovations. It manufactures electronic equipment and image processing systems such as set-top box, with over 20 overseas subsidiaries and branches across the globe. It offers high-definition set-top box; multi room TV products to experience a whole new way to enjoy TV and online entertainment and smart home product to see and hear what's happening in the home through the smartphone, tablet, computer, and TV screen. Its products are sold within Korea and to the international market as well.

Humax Co Headlines

No Headlines