GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Optus Pharmaceutical Co Ltd (XKRX:131030) » Definitions » Cyclically Adjusted FCF per Share

Optus Pharmaceutical Co (XKRX:131030) Cyclically Adjusted FCF per Share : ₩371.63 (As of Mar. 2025)


View and export this data going back to 2010. Start your Free Trial

What is Optus Pharmaceutical Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Optus Pharmaceutical Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-634.602. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩371.63 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Optus Pharmaceutical Co's average Cyclically Adjusted FCF Growth Rate was -30.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Optus Pharmaceutical Co was -6.00% per year. The lowest was -15.70% per year. And the median was -10.85% per year.

As of today (2025-05-31), Optus Pharmaceutical Co's current stock price is ₩6130.00. Optus Pharmaceutical Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩371.63. Optus Pharmaceutical Co's Cyclically Adjusted Price-to-FCF of today is 16.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Optus Pharmaceutical Co was 17.30. The lowest was 8.61. And the median was 10.85.


Optus Pharmaceutical Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Optus Pharmaceutical Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Optus Pharmaceutical Co Cyclically Adjusted FCF per Share Chart

Optus Pharmaceutical Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 686.52 679.70 572.53 570.48 407.14

Optus Pharmaceutical Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 533.04 540.75 475.47 407.14 371.63

Competitive Comparison of Optus Pharmaceutical Co's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, Optus Pharmaceutical Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Optus Pharmaceutical Co's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Optus Pharmaceutical Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Optus Pharmaceutical Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Optus Pharmaceutical Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Optus Pharmaceutical Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-634.602/122.5900*122.5900
=-634.602

Current CPI (Mar. 2025) = 122.5900.

Optus Pharmaceutical Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 106.775 100.051 130.829
201509 168.307 100.111 206.099
201512 170.379 100.220 208.408
201603 145.469 100.561 177.336
201606 149.341 100.791 181.641
201609 174.062 101.461 210.310
201612 167.282 101.561 201.918
201703 295.646 102.851 352.387
201706 291.260 102.611 347.969
201709 169.291 103.491 200.534
201712 294.760 102.991 350.853
201803 182.430 104.101 214.831
201806 215.457 104.130 253.652
201809 277.056 105.651 321.478
201812 204.837 104.351 240.640
201903 150.156 104.491 176.165
201906 219.883 104.881 257.010
201909 204.399 105.200 238.186
201912 223.269 105.121 260.371
202003 151.401 105.354 176.170
202006 150.917 105.112 176.012
202009 202.575 106.198 233.844
202012 216.251 105.765 250.651
202103 -42.869 107.357 -48.952
202106 34.491 107.579 39.304
202109 -95.462 108.759 -107.602
202112 -117.765 109.676 -131.631
202203 -172.791 111.848 -189.386
202206 -20.581 114.072 -22.118
202209 -17.413 114.715 -18.608
202212 -38.769 115.179 -41.263
202303 150.978 116.507 158.860
202306 13.379 117.182 13.996
202309 228.600 118.964 235.568
202312 205.955 118.837 212.459
202403 -253.149 120.123 -258.348
202406 195.578 120.007 199.787
202409 -519.127 120.861 -526.553
202412 -525.613 121.135 -531.925
202503 -634.602 122.590 -634.602

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Optus Pharmaceutical Co  (XKRX:131030) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Optus Pharmaceutical Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6130.00/371.63
=16.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Optus Pharmaceutical Co was 17.30. The lowest was 8.61. And the median was 10.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Optus Pharmaceutical Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Optus Pharmaceutical Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Optus Pharmaceutical Co Business Description

Traded in Other Exchanges
N/A
Address
50, Osongsaengmyeong-6-ro Osong-eub, Heungduk-gu Cheongju-si Chungcheongbuk-do, Mansu-li, KOR, 28158
Optus Pharmaceutical Co Ltd is engaged in the manufacturing of finished medicaments.

Optus Pharmaceutical Co Headlines

No Headlines