GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Cuckoo Holdings Co Ltd (XKRX:192400) » Definitions » Cyclically Adjusted FCF per Share

Cuckoo Holdings Co (XKRX:192400) Cyclically Adjusted FCF per Share : ₩1,109.06 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is Cuckoo Holdings Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cuckoo Holdings Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩214.658. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,109.06 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Cuckoo Holdings Co's average Cyclically Adjusted FCF Growth Rate was -6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-02), Cuckoo Holdings Co's current stock price is ₩30000.00. Cuckoo Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩1,109.06. Cuckoo Holdings Co's Cyclically Adjusted Price-to-FCF of today is 27.05.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Cuckoo Holdings Co was 27.05. The lowest was 13.81. And the median was 18.75.


Cuckoo Holdings Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Cuckoo Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cuckoo Holdings Co Cyclically Adjusted FCF per Share Chart

Cuckoo Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 1,125.82 1,123.10

Cuckoo Holdings Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,179.78 1,151.82 1,138.05 1,123.10 1,109.06

Competitive Comparison of Cuckoo Holdings Co's Cyclically Adjusted FCF per Share

For the Furnishings, Fixtures & Appliances subindustry, Cuckoo Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cuckoo Holdings Co's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Cuckoo Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cuckoo Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Cuckoo Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cuckoo Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=214.658/122.5900*122.5900
=214.658

Current CPI (Mar. 2025) = 122.5900.

Cuckoo Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -208.922 100.051 -255.988
201509 -769.519 100.111 -942.309
201512 659.688 100.220 806.933
201603 976.265 100.561 1,190.128
201606 -352.813 100.791 -429.120
201609 91.950 101.461 111.098
201612 -732.957 101.561 -884.719
201703 -43.540 102.851 -51.896
201706 -337.039 102.611 -402.661
201709 -699.730 103.491 -828.867
201712 -1,088.778 102.991 -1,295.973
201803 477.498 104.101 562.306
201806 899.028 104.130 1,058.403
201809 367.335 105.651 426.232
201812 996.135 104.351 1,170.248
201903 189.485 104.491 222.306
201906 438.731 104.881 512.811
201909 -171.474 105.200 -199.819
201912 508.931 105.121 593.503
202003 703.108 105.354 818.135
202006 769.173 105.112 897.073
202009 165.073 106.198 190.553
202012 561.339 105.765 650.634
202103 816.728 107.357 932.613
202106 55.157 107.579 62.854
202109 -48.381 108.759 -54.534
202112 872.461 109.676 975.187
202203 457.689 111.848 501.646
202206 -520.285 114.072 -559.134
202209 268.464 114.715 286.893
202212 475.621 115.179 506.223
202303 388.975 116.507 409.283
202306 169.203 117.182 177.012
202309 886.649 118.964 913.677
202312 964.361 118.837 994.816
202403 821.849 120.123 838.726
202406 126.410 120.007 129.130
202409 393.422 120.861 399.050
202412 438.185 121.135 443.447
202503 214.658 122.590 214.658

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Cuckoo Holdings Co  (XKRX:192400) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cuckoo Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30000.00/1109.06
=27.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Cuckoo Holdings Co was 27.05. The lowest was 13.81. And the median was 18.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cuckoo Holdings Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Cuckoo Holdings Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cuckoo Holdings Co Business Description

Traded in Other Exchanges
N/A
Address
14, Yusangongdan 2-gil, Gyeongsangnam-do, Yangsan-si, KOR, 626-210
Cuckoo Holdings Co Ltd is engaged in manufacturing and marketing home appliances. It offers non-pressure and pressure multi cookers; pressure, digital none pressure, and general/commercial rice cookers; fermenters, steam cookers, electric kettles, induction ranges, electric tea pots, electric grills, blenders, dish dryers, and accessories; water purifiers, humidifiers, air washers, and bidets; and electric fans and heaters. The company sells its product across Korean and international market.

Cuckoo Holdings Co Headlines

No Headlines