GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Spigen Korea Co Ltd (XKRX:192440) » Definitions » Cyclically Adjusted FCF per Share

Spigen Korea Co (XKRX:192440) Cyclically Adjusted FCF per Share : ₩2,391.52 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is Spigen Korea Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Spigen Korea Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩713.251. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩2,391.52 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Spigen Korea Co's average Cyclically Adjusted FCF Growth Rate was -39.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-01), Spigen Korea Co's current stock price is ₩24500.00. Spigen Korea Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩2,391.52. Spigen Korea Co's Cyclically Adjusted Price-to-FCF of today is 10.24.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Spigen Korea Co was 11.31. The lowest was 5.00. And the median was 7.45.


Spigen Korea Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Spigen Korea Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Spigen Korea Co Cyclically Adjusted FCF per Share Chart

Spigen Korea Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 3,996.97 2,588.51

Spigen Korea Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,972.55 3,949.54 3,774.82 2,588.51 2,391.52

Competitive Comparison of Spigen Korea Co's Cyclically Adjusted FCF per Share

For the Consumer Electronics subindustry, Spigen Korea Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spigen Korea Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Spigen Korea Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Spigen Korea Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Spigen Korea Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Spigen Korea Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=713.251/122.5900*122.5900
=713.251

Current CPI (Mar. 2025) = 122.5900.

Spigen Korea Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 935.344 100.051 1,146.057
201509 202.835 100.111 248.380
201512 2,842.365 100.220 3,476.792
201603 1,365.993 100.561 1,665.231
201606 917.136 100.791 1,115.497
201609 695.744 101.461 840.629
201612 1,147.554 101.561 1,385.160
201703 531.661 102.851 633.699
201706 -741.522 102.611 -885.898
201709 -2,353.463 103.491 -2,787.802
201712 2,881.103 102.991 3,429.378
201803 1,192.108 104.101 1,403.837
201806 -340.691 104.130 -401.087
201809 1,945.821 105.651 2,257.805
201812 2,372.327 104.351 2,786.982
201903 1,594.304 104.491 1,870.457
201906 679.363 104.881 794.073
201909 691.291 105.200 805.562
201912 1,433.535 105.121 1,671.755
202003 2,233.338 105.354 2,598.709
202006 -1,195.127 105.112 -1,393.855
202009 5,483.100 106.198 6,329.458
202012 4,538.211 105.765 5,260.126
202103 1,330.890 107.357 1,519.729
202106 1,071.531 107.579 1,221.051
202109 339.484 108.759 382.656
202112 3,503.517 109.676 3,916.031
202203 -1,319.540 111.848 -1,446.270
202206 30.886 114.072 33.192
202209 -1,972.352 114.715 -2,107.745
202212 1,040.498 115.179 1,107.445
202303 2,250.772 116.507 2,368.280
202306 -1,451.112 117.182 -1,518.080
202309 -4,522.154 118.964 -4,660.004
202312 -4,289.468 118.837 -4,424.930
202403 992.017 120.123 1,012.389
202406 1,092.728 120.007 1,116.245
202409 -475.920 120.861 -482.728
202412 -8,978.468 121.135 -9,086.297
202503 713.251 122.590 713.251

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Spigen Korea Co  (XKRX:192440) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Spigen Korea Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24500.00/2391.52
=10.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Spigen Korea Co was 11.31. The lowest was 5.00. And the median was 7.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Spigen Korea Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Spigen Korea Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Spigen Korea Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
Gasan Digital neck to call 1128 1709, Seoul, KOR, 153-803
Spigen Korea Co Ltd is a South Korea based company operates in the mobile accessories business. It is primarily engaged in the manufacturing and sale of mobile accessories such as charger, cable, bluetooth earphone, smartphone care, car accessories and others.

Spigen Korea Co Headlines

No Headlines