GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » JS Corp (XKRX:194370) » Definitions » Cyclically Adjusted FCF per Share

JS (XKRX:194370) Cyclically Adjusted FCF per Share : ₩533.17 (As of Mar. 2025)


View and export this data going back to 2016. Start your Free Trial

What is JS Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

JS's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩205.914. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩533.17 for the trailing ten years ended in Mar. 2025.

During the past 12 months, JS's average Cyclically Adjusted FCF Growth Rate was -15.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-01), JS's current stock price is ₩11560.00. JS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩533.17. JS's Cyclically Adjusted Price-to-FCF of today is 21.68.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of JS was 21.68. The lowest was 13.30. And the median was 15.90.


JS Cyclically Adjusted FCF per Share Historical Data

The historical data trend for JS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JS Cyclically Adjusted FCF per Share Chart

JS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 528.38

JS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 628.19 439.91 441.33 528.38 533.17

Competitive Comparison of JS's Cyclically Adjusted FCF per Share

For the Footwear & Accessories subindustry, JS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JS's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, JS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where JS's Cyclically Adjusted Price-to-FCF falls into.


;
;

JS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=205.914/122.5900*122.5900
=205.914

Current CPI (Mar. 2025) = 122.5900.

JS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -343.499 100.051 -420.882
201509 292.716 100.111 358.443
201512 458.709 100.220 561.095
201603 611.499 100.561 745.455
201606 -624.970 100.791 -760.140
201609 -770.817 101.461 -931.336
201612 214.004 101.561 258.314
201703 -274.360 102.851 -327.016
201706 -880.546 102.611 -1,051.991
201709 376.518 103.491 446.006
201712 425.131 102.991 506.034
201803 275.318 104.101 324.217
201806 -222.586 104.130 -262.045
201809 -28.625 105.651 -33.215
201812 -59.253 104.351 -69.610
201903 -246.599 104.491 -289.313
201906 108.527 104.881 126.852
201909 198.280 105.200 231.056
201912 142.793 105.121 166.522
202003 -161.429 105.354 -187.839
202006 -316.476 105.112 -369.100
202009 524.072 106.198 604.966
202012 -564.442 105.765 -654.230
202103 455.947 107.357 520.641
202106 -1,151.900 107.579 -1,312.635
202109 1,040.531 108.759 1,172.854
202112 211.573 109.676 236.484
202203 627.236 111.848 687.476
202206 -2,494.785 114.072 -2,681.069
202209 3,745.645 114.715 4,002.767
202212 444.814 115.179 473.434
202303 781.236 116.507 822.023
202306 -1,226.909 117.182 -1,283.530
202309 1,375.877 118.964 1,417.818
202312 1,581.418 118.837 1,631.360
202403 827.249 120.123 844.237
202406 -1,672.930 120.007 -1,708.933
202409 93.597 120.861 94.936
202412 1,221.021 121.135 1,235.685
202503 205.914 122.590 205.914

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


JS  (XKRX:194370) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

JS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11560.00/533.17
=21.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of JS was 21.68. The lowest was 13.30. And the median was 15.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


JS Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of JS's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


JS Business Description

Traded in Other Exchanges
N/A
Address
JS Building, 624 Irwon-Dong, Gangnam-Gu, Seoul, KOR
JS Corp is a South Korea based company. It is engaged in manufacturing, sale and exporting of fashion handbags. It's customers include Burberry, Michael Kors Collection & Michael Kors, Kate Spade, DKNY, Henri Bendel, and Moschino. It distributes its products within domestic market and to overseas markets.

JS Headlines

No Headlines