Bcworldpharm Co (XKRX:200780) Cyclically Adjusted FCF per Share: ₩-874.09 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:200780 Bcworldpharm Co Ltd XKRX:200780
66 GF Score
Price ₩3,040.00
GF Value ₩5,477.85
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Bcworldpharm Co Cyclically Adjusted FCF per Share?

Bcworldpharm Co XKRX:200780 +1.00% 66 Cyclically Adjusted FCF per Share is ₩-874.09 as of Jun. 2026. GuruFocus rates XKRX:200780 with a GF Score™ of 66/100 and a GF Value™ of ₩5,477.85 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bcworldpharm Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₩237.025. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-874.09 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-13), Bcworldpharm Co's current stock price is ₩3040.00. Bcworldpharm Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₩-874.09. Bcworldpharm Co's Cyclically Adjusted Price-to-FCF of today is .


Bcworldpharm Co  (XKRX:200780) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bcworldpharm Co Cyclically Adjusted FCF per Share Related Terms


Bcworldpharm Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bcworldpharm Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bcworldpharm Co Cyclically Adjusted FCF per Share Chart

Bcworldpharm Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -1,173.83 -1,112.51 -923.14

Bcworldpharm Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,017.73 -967.87 -923.14 -931.60 -874.09

XKRX:200780 vs LLY, JNJ, ABBV: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - General subindustry, Bcworldpharm Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bcworldpharm Co Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Bcworldpharm Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bcworldpharm Co's Cyclically Adjusted Price-to-FCF falls into.


XKRX:200780
66GF Score
Bcworldpharm Co Ltd XKRX:200780
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bcworldpharm Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bcworldpharm Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=237.025/126.4904*126.4904
=237.025

Current CPI (Jun. 2026) = 126.4904.

Bcworldpharm Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -199.930 101.461 -249.250
201612 -349.663 101.561 -435.491
201703 -141.646 102.851 -174.203
201706 -398.996 102.611 -491.848
201709 -496.193 103.491 -606.468
201712 -18.714 102.991 -22.984
201803 -228.564 104.101 -277.723
201806 -831.832 104.130 -1,010.453
201809 -256.080 105.651 -306.593
201812 -1,155.860 104.351 -1,401.095
201903 -448.792 104.491 -543.281
201906 -97.972 104.881 -118.158
201909 -338.159 105.200 -406.595
201912 43.834 105.121 52.745
202003 -356.606 105.354 -428.148
202006 -697.592 105.112 -839.475
202009 -151.470 106.198 -180.414
202012 -145.894 105.765 -174.482
202103 -441.952 107.357 -520.717
202106 -589.373 107.579 -692.982
202109 -285.214 108.759 -331.713
202112 -568.981 109.676 -656.209
202203 -288.609 111.848 -326.392
202206 -55.862 114.072 -61.943
202209 -2.243 114.715 -2.473
202212 378.038 115.179 415.163
202303 95.620 116.507 103.813
202306 161.812 117.182 174.665
202309 317.785 118.964 337.891
202312 220.720 118.837 234.935
202403 -91.799 120.123 -96.665
202406 -12.089 120.007 -12.742
202409 304.530 120.861 318.714
202412 -98.175 121.135 -102.515
202503 139.843 122.590 144.292
202506 -5.531 122.611 -5.706
202509 -19.643 123.402 -20.135
202512 40.381 123.939 41.212
202603 -301.454 125.236 -304.473
202606 237.025 126.490 237.025

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₩-874.09 mean?
Bcworldpharm Co (XKRX:200780) has a Cyclically Adjusted FCF per Share of ₩-874.09 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bcworldpharm Co and its competitors.
Is Bcworldpharm Co's Cyclically Adjusted FCF per Share too high?
Bcworldpharm Co's current Cyclically Adjusted FCF per Share is ₩-874.09. Overall, Bcworldpharm Co has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Bcworldpharm Co's Cyclically Adjusted FCF per Share compare to LLY and JNJ?
Bcworldpharm Co's Cyclically Adjusted FCF per Share of ₩-874.09 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bcworldpharm Co and its competitors. Bcworldpharm Co's current Cyclically Adjusted FCF per Share is ₩-874.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bcworldpharm Co stock overvalued right now?
Based on GuruFocus' analysis, Bcworldpharm Co (XKRX:200780) is currently considered Possible Value Trap. The stock's GF Value™ is ₩5,477.85, compared to a current price of ₩3,040.00 — trading 44.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₩-874.09. Bcworldpharm Co's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bcworldpharm Co (XKRX:200780), the current Cyclically Adjusted FCF per Share is ₩-874.09 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bcworldpharm Co (XKRX:200780) Overvalued in 2026?

Based on GuruFocus' analysis, Bcworldpharm Co stock appears to be undervalued. The current stock price of ₩3,040.00 is trading 44.5% below its estimated GF Value™ of ₩5,477.85. GuruFocus considers Bcworldpharm Co to be Possible Value Trap.

Key valuation signals for XKRX:200780:

  • Cyclically Adjusted FCF per Share: ₩-874.09
  • GF Value™: ₩5,477.85 vs. price of ₩3,040.00 (44.5% below fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the XKRX:200780 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bcworldpharm Co Business Description

Address 872-23 Yeoju-nam-ro, Ganam-eup, Gyeonggi-do, Yeoju-si, KOR
Bcworldpharm Co Ltd is a pharmaceutical company. The company is engaged in research and develop new and improved drugs through R&D and technological innovation. The Company's products include Anti-TB, Anti-Diabetic, Analgesics, Narcotics Antidotes and Hemostatics.
66GF Score

Get the complete analysis for XKRX:200780

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩3,040.00
Price
₩5,477.85
GF Value