GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » CXI Healthcare Technology Group Ltd (XKRX:900120) » Definitions » Cyclically Adjusted FCF per Share

CXI Healthcare Technology Group (XKRX:900120) Cyclically Adjusted FCF per Share : ₩-190.47 (As of Dec. 2024)


View and export this data going back to 2010. Start your Free Trial

What is CXI Healthcare Technology Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CXI Healthcare Technology Group's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩46.195. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-190.47 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-31), CXI Healthcare Technology Group's current stock price is ₩60.00. CXI Healthcare Technology Group's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩-190.47. CXI Healthcare Technology Group's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CXI Healthcare Technology Group was 97.02. The lowest was 0.37. And the median was 2.92.


CXI Healthcare Technology Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for CXI Healthcare Technology Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CXI Healthcare Technology Group Cyclically Adjusted FCF per Share Chart

CXI Healthcare Technology Group Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 348.18 75.81 29.63 -54.52 -143.54

CXI Healthcare Technology Group Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -104.78 -132.46 -143.54 -162.89 -190.47

Competitive Comparison of CXI Healthcare Technology Group's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, CXI Healthcare Technology Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CXI Healthcare Technology Group's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, CXI Healthcare Technology Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CXI Healthcare Technology Group's Cyclically Adjusted Price-to-FCF falls into.


;
;

CXI Healthcare Technology Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CXI Healthcare Technology Group's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=46.195/133.1571*133.1571
=46.195

Current CPI (Dec. 2024) = 133.1571.

CXI Healthcare Technology Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 222.076 99.621 296.835
201506 292.784 100.684 387.215
201509 122.853 100.392 162.950
201512 201.240 99.792 268.523
201603 224.534 100.470 297.583
201606 7.076 101.688 9.266
201609 270.721 101.861 353.898
201612 108.357 101.863 141.647
201703 54.332 102.862 70.334
201706 60.915 103.349 78.484
201709 -96.275 104.136 -123.106
201712 -149.412 104.011 -191.280
201803 -131.992 105.290 -166.927
201806 -143.289 106.317 -179.463
201809 -158.522 106.507 -198.188
201812 -108.907 105.998 -136.812
201903 -167.068 107.251 -207.424
201906 -90.172 108.070 -111.105
201909 -91.718 108.329 -112.739
201912 -118.448 108.420 -145.473
202003 -75.240 108.902 -91.998
202006 -711.683 108.767 -871.270
202009 -475.110 109.815 -576.099
202012 -391.229 109.897 -474.035
202103 -1,069.917 111.754 -1,274.823
202106 38.136 114.631 44.299
202109 109.793 115.734 126.321
202112 66.531 117.630 75.313
202203 38.325 121.301 42.071
202206 68.859 125.017 73.343
202209 95.831 125.227 101.900
202212 40.179 125.222 42.725
202303 26.768 127.348 27.989
202306 42.705 128.729 44.174
202309 104.788 129.860 107.449
202312 45.064 129.419 46.365
202403 18.239 131.776 18.430
202406 26.158 132.554 26.277
202409 66.352 133.029 66.416
202412 46.195 133.157 46.195

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


CXI Healthcare Technology Group  (XKRX:900120) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CXI Healthcare Technology Group was 97.02. The lowest was 0.37. And the median was 2.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CXI Healthcare Technology Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of CXI Healthcare Technology Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CXI Healthcare Technology Group Business Description

Traded in Other Exchanges
N/A
Address
Century Yard, Cricket Square, PO Box 902, 3rd Floor, Grand Cayman, CYM, KY1-1103
CXI Healthcare Technology Group Ltd is a food manufacturing and distribution company. It operates through subsidiaries that manufacture nutritional supplements. The company's products include Traditional Chinese medicines in the form of a capsule, drinks, and tea. All of its products are marketed only in China.

CXI Healthcare Technology Group Headlines

No Headlines