GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Innodis Ltd (XMAU:INNODIS) » Definitions » Cyclically Adjusted FCF per Share

Innodis (XMAU:INNODIS) Cyclically Adjusted FCF per Share : MUR7.24 (As of Mar. 2025)


View and export this data going back to . Start your Free Trial

What is Innodis Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Innodis's adjusted free cash flow per share for the three months ended in Mar. 2025 was MUR4.949. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MUR7.24 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Innodis's average Cyclically Adjusted FCF Growth Rate was 27.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-02), Innodis's current stock price is MUR22.60. Innodis's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MUR7.24. Innodis's Cyclically Adjusted Price-to-FCF of today is 3.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Innodis was 8.50. The lowest was 3.12. And the median was 6.30.


Innodis Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Innodis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Innodis Cyclically Adjusted FCF per Share Chart

Innodis Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 5.49 5.24 6.30

Innodis Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.66 6.30 6.62 7.10 7.24

Competitive Comparison of Innodis's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Innodis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Innodis's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Innodis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Innodis's Cyclically Adjusted Price-to-FCF falls into.


;
;

Innodis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Innodis's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=4.949/134.9266*134.9266
=4.949

Current CPI (Mar. 2025) = 134.9266.

Innodis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 4.025 100.684 5.394
201509 1.088 100.392 1.462
201512 -1.966 99.792 -2.658
201603 0.979 100.470 1.315
201606 4.661 101.688 6.185
201609 1.184 101.861 1.568
201612 0.910 101.863 1.205
201703 -3.062 102.862 -4.016
201706 8.815 103.349 11.508
201709 1.471 104.136 1.906
201712 -0.861 104.011 -1.117
201803 1.378 105.290 1.766
201806 5.722 106.317 7.262
201809 2.734 106.507 3.464
201812 -5.618 105.998 -7.151
201903 3.535 107.251 4.447
201906 5.569 108.070 6.953
201909 1.914 108.329 2.384
201912 -0.478 108.420 -0.595
202003 4.766 108.902 5.905
202006 -2.965 108.767 -3.678
202009 -2.977 109.815 -3.658
202012 -1.097 109.897 -1.347
202103 8.848 111.754 10.683
202106 -1.331 114.631 -1.567
202109 4.258 115.734 4.964
202112 0.373 117.630 0.428
202203 -1.629 121.301 -1.812
202206 -3.138 125.017 -3.387
202209 -7.831 125.227 -8.438
202212 6.216 125.222 6.698
202303 -4.970 127.348 -5.266
202306 8.519 128.729 8.929
202309 1.694 129.860 1.760
202312 3.611 129.419 3.765
202403 -0.562 131.776 -0.575
202406 7.515 132.554 7.650
202409 3.835 133.029 3.890
202412 1.250 133.157 1.267
202503 4.949 134.927 4.949

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Innodis  (XMAU:INNODIS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Innodis's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.60/7.24
=3.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Innodis was 8.50. The lowest was 3.12. And the median was 6.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Innodis Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Innodis's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Innodis Business Description

Traded in Other Exchanges
N/A
Address
Innodis Building, Caudan, Port Louis, MUS
Innodis Ltd operates in the food and non-food production and distribution business. The company is involved in the production of poultry and dairy products, poultry farming, animal feeds manufacturing, rice milling, distribution and marketing of food and grocery products. The operating segments of the group are Production Agro-Business, Production Others and Distribution and others. The Production Agro-Business includes poultry farming, distribution of chicken, manufacture and distribution of animal feeds. Distribution and Others include food and non-food, grocery products and Production and others includes ice cream, yoghurt and rice and other frozen food items. The company derives majority of its revenue from Production Agro-Business segment.

Innodis Headlines

No Headlines