Tower (XPTY:TOWC) Cyclically Adjusted FCF per Share: $1.50 (As of Mar. 2026)


XPTY:TOWC Tower Corp XPTY:TOWC
79 GF Score
Price $9.25
GF Value $12.21
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Tower Cyclically Adjusted FCF per Share?

Tower XPTY:TOWC 79 Cyclically Adjusted FCF per Share is $1.50 as of Mar. 2026. GuruFocus rates XPTY:TOWC with a GF Score™ of 79/100 and a GF Value™ of $12.21 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tower's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.298. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tower's average Cyclically Adjusted FCF Growth Rate was 188.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-11), Tower's current stock price is $9.25. Tower's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.50. Tower's Cyclically Adjusted Price-to-FCF of today is 6.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tower was 48.75. The lowest was 6.01. And the median was 10.77.


Tower  (XPTY:TOWC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tower's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.25/1.50
=6.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tower was 48.75. The lowest was 6.01. And the median was 10.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tower Cyclically Adjusted FCF per Share Related Terms


Tower Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tower's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tower Cyclically Adjusted FCF per Share Chart

Tower Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.31 0.45 1.54

Tower Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.52 1.11 1.25 1.54 1.50

XPTY:TOWC vs PNC, USB: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Tower's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tower Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Tower's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tower's Cyclically Adjusted Price-to-FCF falls into.


XPTY:TOWC
79GF Score
Tower Corp XPTY:TOWC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tower Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tower's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.298/330.2130*330.2130
=0.298

Current CPI (Mar. 2026) = 330.2130.

Tower Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.460 241.018 2.000
201609 -3.599 241.428 -4.923
201612 2.991 241.432 4.091
201703 0.542 243.801 0.734
201706 -1.530 244.955 -2.063
201709 -1.776 246.819 -2.376
201712 2.161 246.524 2.895
201803 -1.418 249.554 -1.876
201806 -2.424 251.989 -3.176
201809 1.614 252.439 2.111
201812 0.258 251.233 0.339
201903 1.410 254.202 1.832
201906 0.689 256.143 0.888
201909 -0.232 256.759 -0.298
201912 0.762 256.974 0.979
202003 0.368 258.115 0.471
202006 1.646 257.797 2.108
202009 1.571 260.280 1.993
202012 1.817 260.474 2.303
202103 -0.226 264.877 -0.282
202106 2.177 271.696 2.646
202109 0.506 274.310 0.609
202112 -1.758 278.802 -2.082
202203 1.234 287.504 1.417
202206 -0.312 296.311 -0.348
202209 -1.906 296.808 -2.121
202212 2.068 296.797 2.301
202303 0.201 301.836 0.220
202306 0.308 305.109 0.333
202309 1.469 307.789 1.576
202312 -3.392 306.746 -3.651
202403 -1.266 312.332 -1.338
202406 -1.635 314.175 -1.718
202409 0.910 315.301 0.953
202412 -0.281 315.605 -0.294
202503 1.003 319.799 1.036
202506 0.021 322.561 0.021
202509 1.266 324.800 1.287
202512 5.966 324.054 6.079
202603 0.298 330.213 0.298

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.50 mean?
Tower (XPTY:TOWC) has a Cyclically Adjusted FCF per Share of $1.50 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tower and its competitors.
Is Tower's Cyclically Adjusted FCF per Share too high?
Tower's current Cyclically Adjusted FCF per Share is $1.50. Overall, Tower has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tower's Cyclically Adjusted FCF per Share compare to PNC and USB?
Tower's Cyclically Adjusted FCF per Share of $1.50 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tower and its competitors. Tower's current Cyclically Adjusted FCF per Share is $1.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tower stock overvalued right now?
Based on GuruFocus' analysis, Tower (XPTY:TOWC) is currently considered Modestly Undervalued. The stock's GF Value™ is $12.21, compared to a current price of $9.25 — trading 24.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.50. Tower's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tower (XPTY:TOWC), the current Cyclically Adjusted FCF per Share is $1.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tower (XPTY:TOWC) Overvalued in 2026?

Based on GuruFocus' analysis, Tower stock appears to be undervalued. The current stock price of $9.25 is trading 24.2% below its estimated GF Value™ of $12.21. GuruFocus considers Tower to be Modestly Undervalued.

Key valuation signals for XPTY:TOWC:

  • Cyclically Adjusted FCF per Share: $1.50
  • GF Value™: $12.21 vs. price of $9.25 (24.2% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the XPTY:TOWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tower Business Description

Address Calle 50 and Elvira Mendez, Tower Building Financial Center, Panama, PAN
Tower Corp together with its subsidiaries is involved in providing personal, corporate, and investment banking services. The company offers checking, savings, and investment accounts; certificates of deposit; commercial and residential mortgage loans; lines of credit for small and medium businesses; and safe deposit boxes and other services.
79GF Score

Get the complete analysis for XPTY:TOWC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.25
Price
$12.21
GF Value