Empresas Hites (XSGO:HITES) Cyclically Adjusted FCF per Share: CLP116.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSGO:HITES Empresas Hites SA XSGO:HITES
56 GF Score
Price CLP132.09
GF Value CLP107.12
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Empresas Hites Cyclically Adjusted FCF per Share?

Empresas Hites XSGO:HITES 56 Cyclically Adjusted FCF per Share is CLP116.13 as of Mar. 2026. GuruFocus rates XSGO:HITES with a GF Score™ of 56/100 and a GF Value™ of CLP107.12 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Empresas Hites's adjusted free cash flow per share for the three months ended in Mar. 2026 was CLP1.193. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP116.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Empresas Hites's average Cyclically Adjusted FCF Growth Rate was 0.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Empresas Hites was 34.00% per year. The lowest was 13.00% per year. And the median was 21.95% per year.

As of today (2026-08-13), Empresas Hites's current stock price is CLP132.09. Empresas Hites's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was CLP116.13. Empresas Hites's Cyclically Adjusted Price-to-FCF of today is 1.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Empresas Hites was 6.14. The lowest was 0.53. And the median was 1.16.


Empresas Hites  (XSGO:HITES) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Empresas Hites's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=132.09/116.13
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Empresas Hites was 6.14. The lowest was 0.53. And the median was 1.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Empresas Hites Cyclically Adjusted FCF per Share Related Terms


Empresas Hites Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Empresas Hites's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Empresas Hites Cyclically Adjusted FCF per Share Chart

Empresas Hites Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 65.36 78.61 96.37 112.89 113.36

Empresas Hites Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 115.37 111.32 113.52 113.36 116.13

XSGO:HITES vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Empresas Hites's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empresas Hites Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Empresas Hites's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Empresas Hites's Cyclically Adjusted Price-to-FCF falls into.


XSGO:HITES
56GF Score
Empresas Hites SA XSGO:HITES
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Empresas Hites Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Empresas Hites's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.193/160.1900*160.1900
=1.193

Current CPI (Mar. 2026) = 160.1900.

Empresas Hites Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 26.353 103.965 40.605
201609 0.298 104.521 0.457
201612 23.664 104.532 36.264
201703 -8.275 105.752 -12.535
201706 16.351 105.730 24.773
201709 33.765 106.035 51.010
201712 4.708 106.907 7.054
201803 2.180 107.670 3.243
201806 13.486 108.421 19.925
201809 10.885 109.369 15.943
201812 24.765 109.653 36.179
201903 8.165 110.339 11.854
201906 41.826 111.352 60.170
201909 -7.357 111.821 -10.539
201912 30.711 112.943 43.558
202003 10.320 114.468 14.442
202006 72.046 114.283 100.986
202009 78.521 115.275 109.116
202012 40.481 116.299 55.759
202103 3.682 117.770 5.008
202106 47.916 118.630 64.702
202109 7.994 121.431 10.546
202112 35.844 124.634 46.070
202203 18.994 128.850 23.614
202206 31.107 133.448 37.341
202209 31.424 138.101 36.450
202212 48.018 140.574 54.719
202303 -8.371 143.145 -9.368
202306 30.256 143.538 33.766
202309 86.798 145.172 95.777
202312 41.555 146.109 45.560
202403 11.298 148.551 12.183
202406 52.931 149.592 56.681
202409 -24.799 151.212 -26.271
202412 65.816 152.774 69.011
202503 -15.192 155.783 -15.622
202506 -0.438 155.754 -0.450
202509 0.004 157.870 0.004
202512 11.964 158.040 12.127
202603 1.193 160.190 1.193

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CLP116.13 mean?
Empresas Hites (XSGO:HITES) has a Cyclically Adjusted FCF per Share of CLP116.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Empresas Hites and its competitors.
Is Empresas Hites' Cyclically Adjusted FCF per Share too high?
Empresas Hites' current Cyclically Adjusted FCF per Share is CLP116.13. Overall, Empresas Hites has a GF Score™ of 56/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Empresas Hites' Cyclically Adjusted FCF per Share compare to DDS and M?
Empresas Hites' Cyclically Adjusted FCF per Share of CLP116.13 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Empresas Hites and its competitors. Empresas Hites's current Cyclically Adjusted FCF per Share is CLP116.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Empresas Hites stock overvalued right now?
Based on GuruFocus' analysis, Empresas Hites (XSGO:HITES) is currently considered Modestly Overvalued. The stock's GF Value™ is CLP107.12, compared to a current price of CLP132.09 — trading 23.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is CLP116.13. Empresas Hites' overall GF Score™ is 56/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Empresas Hites (XSGO:HITES), the current Cyclically Adjusted FCF per Share is CLP116.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Empresas Hites (XSGO:HITES) Overvalued in 2026?

Based on GuruFocus' analysis, Empresas Hites stock appears to be overvalued. The current stock price of CLP132.09 is trading 23.3% above its estimated GF Value™ of CLP107.12. GuruFocus considers Empresas Hites to be Modestly Overvalued.

Key valuation signals for XSGO:HITES:

  • Cyclically Adjusted FCF per Share: CLP116.13
  • GF Value™: CLP107.12 vs. price of CLP132.09 (23.3% above fair value)
  • GF Score™: 56/100 with 9 warning signs

No single metric tells the full story. See the XSGO:HITES stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Empresas Hites Business Description

Address Moneda 970, 14th Floor, Santiago, CHL
Empresas Hites SA is a Chile-based firm operating in the retail and finance sector. The company operates through the following operating segments; the Retail segment which includes the retail sale of clothing, electrical, and home furnishing products through its department stores; and the Financial segment which represents direct credits granted to its customers through Hites card and other mediums. The company generates a majority of its revenue from the Retail segment.
56GF Score

Get the complete analysis for XSGO:HITES

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CLP132.09
Price
CLP107.12
GF Value