Delek Group (XTAE:DLEKG) Cyclically Adjusted FCF per Share: ₪11.17 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:DLEKG Delek Group Ltd XTAE:DLEKG
66 GF Score
Price ₪86.74
GF Value ₪77.03
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Delek Group Cyclically Adjusted FCF per Share?

Delek Group XTAE:DLEKG +1.95% 66 Cyclically Adjusted FCF per Share is ₪11.17 as of Jun. 2026. GuruFocus rates XTAE:DLEKG with a GF Score™ of 66/100 and a GF Value™ of ₪77.03 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Delek Group's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪6.058. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪11.17 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Delek Group's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Delek Group was 9.70% per year. The lowest was -6.50% per year. And the median was 3.45% per year.

As of today (2026-08-25), Delek Group's current stock price is ₪86.74. Delek Group's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪11.17. Delek Group's Cyclically Adjusted Price-to-FCF of today is 7.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Delek Group was 9.54. The lowest was 0.45. And the median was 3.28.


Delek Group  (XTAE:DLEKG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Delek Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=86.74/11.17
=7.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Delek Group was 9.54. The lowest was 0.45. And the median was 3.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Delek Group Cyclically Adjusted FCF per Share Related Terms


Delek Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Delek Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Delek Group Cyclically Adjusted FCF per Share Chart

Delek Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.41 15.34 15.21 15.67 11.84

Delek Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.01 13.24 11.84 11.45 11.17

XTAE:DLEKG vs COP, EOG, FANG: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, Delek Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delek Group Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Delek Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Delek Group's Cyclically Adjusted Price-to-FCF falls into.


XTAE:DLEKG
66GF Score
Delek Group Ltd XTAE:DLEKG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Delek Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Delek Group's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=6.058/333.9520*333.9520
=6.058

Current CPI (Jun. 2026) = 333.9520.

Delek Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -4.683 241.428 -6.478
201612 1.941 241.432 2.685
201703 3.154 243.801 4.320
201706 9.805 244.955 13.367
201709 -7.729 246.819 -10.458
201712 1.928 246.524 2.612
201803 -0.860 249.554 -1.151
201806 -11.615 251.989 -15.393
201809 9.724 252.439 12.864
201812 -1.754 251.233 -2.332
201903 18.314 254.202 24.060
201906 -5.937 256.143 -7.740
201909 -6.823 256.759 -8.874
201912 1.000 256.974 1.300
202003 3.568 258.115 4.616
202006 6.575 257.797 8.517
202009 2.424 260.280 3.110
202012 2.551 260.474 3.271
202103 5.290 264.877 6.670
202106 1.670 271.696 2.053
202109 2.869 274.310 3.493
202112 4.073 278.802 4.879
202203 4.618 287.504 5.364
202206 8.745 296.311 9.856
202209 9.854 296.808 11.087
202212 5.791 296.797 6.516
202303 6.703 301.836 7.416
202306 5.147 305.109 5.634
202309 4.992 307.789 5.416
202312 -9.949 306.746 -10.831
202403 4.927 312.332 5.268
202406 3.247 314.175 3.451
202409 3.343 315.301 3.541
202412 0.578 315.605 0.612
202503 2.385 319.799 2.491
202506 0.946 322.561 0.979
202509 5.003 324.800 5.144
202512 -0.224 324.054 -0.231
202603 -1.400 330.213 -1.416
202606 6.058 333.952 6.058

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪11.17 mean?
Delek Group (XTAE:DLEKG) has a Cyclically Adjusted FCF per Share of ₪11.17 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Delek Group and its competitors.
Is Delek Group's Cyclically Adjusted FCF per Share too high?
Delek Group's current Cyclically Adjusted FCF per Share is ₪11.17. Overall, Delek Group has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Delek Group's Cyclically Adjusted FCF per Share compare to COP and EOG?
Delek Group's Cyclically Adjusted FCF per Share of ₪11.17 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Delek Group and its competitors. Delek Group's current Cyclically Adjusted FCF per Share is ₪11.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Delek Group stock overvalued right now?
Based on GuruFocus' analysis, Delek Group (XTAE:DLEKG) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪77.03, compared to a current price of ₪86.74 — trading 12.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪11.17. Delek Group's overall GF Score™ is 66/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Delek Group (XTAE:DLEKG), the current Cyclically Adjusted FCF per Share is ₪11.17 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Delek Group (XTAE:DLEKG) Overvalued in 2026?

Based on GuruFocus' analysis, Delek Group stock appears to be overvalued. The current stock price of ₪86.74 is trading 12.6% above its estimated GF Value™ of ₪77.03. GuruFocus considers Delek Group to be Modestly Overvalued.

Key valuation signals for XTAE:DLEKG:

  • Cyclically Adjusted FCF per Share: ₪11.17
  • GF Value™: ₪77.03 vs. price of ₪86.74 (12.6% above fair value)
  • GF Score™: 66/100 with 8 warning signs

No single metric tells the full story. See the XTAE:DLEKG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Delek Group Business Description

Industry EnergyOil & Gas
Other Exchanges DELKY:USA6D40:Germany
Address 19 Abba Eban Boulevard, P.O. Box 2054, Herzliya, ISR, 4612001
Delek Group Ltd operates in the oil and natural gas exploration, development, production and marketing sector in Israel and abroad. through investees. The operating segments of the company are, 1) Energy in Israel segment includes the development, production and sale of natural gas in the existing oil assets of the Partnership, and oil and natural gas exploration in the Mediterranean Sea, 2) the Foreign energy segment includes projects of the UK continental shelf in the North sea region through Ithaca Energy plc which is controlled indirectly by the company and 3) additional operations. The company operates primarily in Israel and North Sea region.
66GF Score

Get the complete analysis for XTAE:DLEKG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪86.74
Price
₪77.03
GF Value