GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Melisron Ltd (XTAE:MLSR) » Definitions » Cyclically Adjusted FCF per Share

Melisron (XTAE:MLSR) Cyclically Adjusted FCF per Share : ₪17.65 (As of Mar. 2025)


View and export this data going back to 1992. Start your Free Trial

What is Melisron Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Melisron's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₪3.047. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪17.65 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Melisron's average Cyclically Adjusted FCF Growth Rate was 6.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Melisron was 9.50% per year. The lowest was 9.00% per year. And the median was 9.25% per year.

As of today (2025-05-27), Melisron's current stock price is ₪329.40. Melisron's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₪17.65. Melisron's Cyclically Adjusted Price-to-FCF of today is 18.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Melisron was 21.95. The lowest was 8.57. And the median was 16.24.


Melisron Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Melisron's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Melisron Cyclically Adjusted FCF per Share Chart

Melisron Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.39 13.50 15.07 16.25 17.50

Melisron Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.65 17.04 17.31 17.50 17.65

Competitive Comparison of Melisron's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Melisron's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melisron's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Melisron's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Melisron's Cyclically Adjusted Price-to-FCF falls into.


;
;

Melisron Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Melisron's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=3.047/134.9266*134.9266
=3.047

Current CPI (Mar. 2025) = 134.9266.

Melisron Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 2.958 100.684 3.964
201509 3.373 100.392 4.533
201512 3.218 99.792 4.351
201603 3.665 100.470 4.922
201606 2.135 101.688 2.833
201609 3.427 101.861 4.539
201612 2.826 101.863 3.743
201703 1.729 102.862 2.268
201706 2.240 103.349 2.924
201709 3.942 104.136 5.108
201712 3.200 104.011 4.151
201803 4.068 105.290 5.213
201806 3.385 106.317 4.296
201809 3.708 106.507 4.697
201812 3.276 105.998 4.170
201903 3.750 107.251 4.718
201906 3.994 108.070 4.987
201909 4.581 108.329 5.706
201912 4.022 108.420 5.005
202003 4.258 108.902 5.276
202006 0.885 108.767 1.098
202009 2.551 109.815 3.134
202012 -1.223 109.897 -1.502
202103 1.876 111.754 2.265
202106 4.426 114.631 5.210
202109 4.910 115.734 5.724
202112 4.089 117.630 4.690
202203 4.129 121.301 4.593
202206 4.445 125.017 4.797
202209 5.118 125.227 5.514
202212 5.335 125.222 5.748
202303 5.327 127.348 5.644
202306 5.306 128.729 5.561
202309 4.989 129.860 5.184
202312 4.695 129.419 4.895
202403 6.082 131.776 6.227
202406 5.787 132.554 5.891
202409 6.081 133.029 6.168
202412 5.124 133.157 5.192
202503 3.047 134.927 3.047

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Melisron  (XTAE:MLSR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Melisron's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=329.40/17.65
=18.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Melisron was 21.95. The lowest was 8.57. And the median was 16.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Melisron Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Melisron's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Melisron Business Description

Industry
Traded in Other Exchanges
N/A
Address
Beit Merkazim 2001 Building 1 Abba Eban Boulevard, Herzlia, ISR
Melisron Ltd is an Israel-based real estate company. The company is engaged, directly and through its subsidiaries, in the rental, management, improvement, and maintenance of its commercial and office space. Melisron owns and operates shopping malls and commercial centers and office parks. It is also engaged in the development of residential and commercial real estates.

Melisron Headlines

No Headlines