Radico Khaitan (NSE:RADICO) Cyclically Adjusted PB Ratio: 24.54 (As of Jul. 24, 2026) — 127% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:RADICO Radico Khaitan Ltd NSE:RADICO
88 GF Score
Price ₹4,091.30
GF Value ₹3,010.35
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Radico Khaitan Cyclically Adjusted PB Ratio?

Radico Khaitan NSE:RADICO +0.64% 88 Cyclically Adjusted PB Ratio is 24.54 as of Jul. 24, 2026, which is 127% above its 10-year median of 10.83. GuruFocus rates NSE:RADICO with a GF Score™ of 88/100 and a GF Value™ of ₹3,010.35 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 169 Beverages - Alcoholic companies, Radico Khaitan ranks worse than 97.04% on this metric.

As of today (2026-07-24), Radico Khaitan's current share price is ₹4091.30. Radico Khaitan's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₹166.74. Radico Khaitan's Cyclically Adjusted PB Ratio for today is 24.54.

The historical rank and industry rank for Radico Khaitan's Cyclically Adjusted PB Ratio or its related term are showing as below:

NSE:RADICO' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 4.59   Med: 10.83   Max: 24.77
Current: 24.77

During the past years, Radico Khaitan's highest Cyclically Adjusted PB Ratio was 24.77. The lowest was 4.59. And the median was 10.83.

NSE:RADICO's Cyclically Adjusted PB Ratio is ranked worse than
97.04% of 169 companies
in the Beverages - Alcoholic industry
Industry Median: 1.62 vs NSE:RADICO: 24.77

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Radico Khaitan's adjusted book value per share data for the three months ended in Mar. 2026 was ₹247.631. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₹166.74 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Radico Khaitan  (NSE:RADICO) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Radico Khaitan Cyclically Adjusted PB Ratio Related Terms


Radico Khaitan Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Radico Khaitan's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Radico Khaitan Cyclically Adjusted PB Ratio Chart

Radico Khaitan Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.14 9.87 12.90 16.43 15.77

Radico Khaitan Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.43 0.00 18.26 0.00 15.77

NSE:RADICO vs BF.B: Cyclically Adjusted PB Ratio Comparison

For the Beverages - Wineries & Distilleries subindustry, Radico Khaitan's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Radico Khaitan Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Radico Khaitan's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Radico Khaitan's Cyclically Adjusted PB Ratio falls into.


NSE:RADICO
88GF Score
Radico Khaitan Ltd NSE:RADICO
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Radico Khaitan Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Radico Khaitan's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=4091.30/166.74
=24.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Radico Khaitan's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Radico Khaitan's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=247.631/164.2724*164.2724
=247.631

Current CPI (Mar. 2026) = 164.2724.

Radico Khaitan Quarterly Data

Book Value per Share CPI Adj_Book
201506 0.000 99.841 0.000
201509 65.321 101.753 105.455
201512 0.000 102.901 0.000
201603 73.460 102.518 117.710
201606 0.000 105.961 0.000
201609 75.395 105.961 116.886
201612 0.000 105.196 0.000
201703 78.482 105.196 122.556
201803 86.781 109.786 129.850
201809 0.000 115.142 0.000
201812 0.000 115.142 0.000
201903 100.124 118.202 139.148
201906 0.000 120.880 0.000
201909 108.994 123.175 145.360
201912 0.000 126.235 0.000
202003 115.546 124.705 152.207
202006 0.000 127.000 0.000
202009 122.432 130.118 154.569
202012 0.000 130.889 0.000
202103 134.232 131.771 167.341
202106 0.000 134.084 0.000
202109 141.787 135.847 171.455
202112 0.000 138.161 0.000
202203 151.627 138.822 179.425
202206 0.000 142.347 0.000
202209 157.452 144.661 178.797
202212 0.000 145.763 0.000
202303 165.170 146.865 184.748
202306 0.000 150.280 0.000
202309 172.448 151.492 186.996
202312 0.000 152.924 0.000
202403 182.449 153.035 195.847
202406 0.000 155.789 0.000
202409 191.694 157.882 199.453
202412 0.000 158.323 0.000
202503 205.796 157.552 214.575
202506 0.000 159.755 0.000
202509 222.421 162.289 225.139
202512 0.000 163.281 0.000
202603 247.631 164.272 247.631

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 24.54 mean?
Radico Khaitan (NSE:RADICO) has a Cyclically Adjusted PB Ratio of 24.54 as of Jul. 24, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Radico Khaitan and its competitors. This is 127% above median its historical median of 10.83. Over the past decade, Radico Khaitan's Cyclically Adjusted PB Ratio has ranged from 4.59 to 24.77. According to the industry distribution chart, Radico Khaitan ranks #164 out of 169 companies in the Beverages - Alcoholic industry, placing it in the top 97%.
Is Radico Khaitan's Cyclically Adjusted PB Ratio too high?
Radico Khaitan's current Cyclically Adjusted PB Ratio of 24.54 is 127% above median its 10-year median of 10.83. Over the past 10 years, this metric has ranged from a low of 4.59 to a high of 24.77. The Beverages - Alcoholic industry median Cyclically Adjusted PB Ratio is 1.62. Radico Khaitan's value of 24.54 is 1414.8% above this industry median. Based on the distribution chart, Radico Khaitan ranks #164 out of 169 companies in the Beverages - Alcoholic industry, which is in the bottom quartile relative to peers. Overall, Radico Khaitan has a GF Score™ of 88/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Radico Khaitan's Cyclically Adjusted PB Ratio compare to BF.B?
According to the Beverages - Alcoholic industry distribution chart, Radico Khaitan ranks #164 out of 169 companies for Cyclically Adjusted PB Ratio. This places Radico Khaitan in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.62. Radico Khaitan's value of 24.54 is 1414.8% above this benchmark. Historically, Radico Khaitan's own Cyclically Adjusted PB Ratio has ranged from 4.59 to 24.77 over the past decade. While the company's 10-year median is 10.83 vs. the industry median of 1.62, Radico Khaitan has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Beverages - Alcoholic company?
The median Cyclically Adjusted PB Ratio among Beverages - Alcoholic companies is 1.62, based on 169 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Radico Khaitan's current Cyclically Adjusted PB Ratio of 24.54 is 1414.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Radico Khaitan and its competitors. For the Beverages - Alcoholic industry, the median Cyclically Adjusted PB Ratio is 1.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Radico Khaitan's current Cyclically Adjusted PB Ratio is 24.54, which is 127% above median its own 10-year median of 10.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Radico Khaitan stock overvalued right now?
Based on GuruFocus' analysis, Radico Khaitan (NSE:RADICO) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹3,010.35, compared to a current price of ₹4,091.30 — trading 35.9% above its estimated fair value. The current Cyclically Adjusted PB Ratio is 24.54, which is 127% above median its 10-year median of 10.83 and 1414.8% above the Beverages - Alcoholic industry median of 1.62. Radico Khaitan's overall GF Score™ is 88/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Radico Khaitan (NSE:RADICO), the current Cyclically Adjusted PB Ratio is 24.54 as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Radico Khaitan (NSE:RADICO) Overvalued in 2026?

Based on GuruFocus' analysis, Radico Khaitan stock appears to be overvalued. The current stock price of ₹4,091.30 is trading 35.9% above its estimated GF Value™ of ₹3,010.35. GuruFocus considers Radico Khaitan to be Significantly Overvalued.

Key valuation signals for NSE:RADICO:

  • Cyclically Adjusted PB Ratio: 24.54 (127% above median its 10-year median of 10.83)
  • GF Value™: ₹3,010.35 vs. price of ₹4,091.30 (35.9% above fair value)
  • GF Score™: 88/100 with 6 warning signs
  • Industry Position: 1414.8% above the Beverages - Alcoholic median (#164 of 169)

No single metric tells the full story. See the NSE:RADICO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Radico Khaitan Business Description

Other Exchanges 532497:India
Address Mathura Road, Plot No. J-1, Block B-1, Mohan Co-operative Industrial Area, New Delhi, IND, 110044
Radico Khaitan Ltd is an India-based liquor manufacturing company. Its products include whiskey, vodka, rum, brandy, and gin. The company's brand portfolio includes After Dark Whisky, Contessa Rum, Magic Moments Vodka, Morpheus Brandy, Old Admiral Brandy, and 8 PM Whisky among others. It has three distilleries in Rampur, Uttar Pradesh, and one in Aurangabad, Maharashtra. It produces extra neutral alcohol from molasses, as well as grain. It produces malt spirit and aged grain spirit, as well as matured malt spirit. The company operates in a single segment which is manufacturing and trading in Liquor & Alcohol. Geographically, it derives maximum revenue from India and the rest from overseas markets.
88GF Score

Get the complete analysis for NSE:RADICO

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹4,091.30
Price
₹3,010.35
GF Value