Radico Khaitan (NSE:RADICO) Cyclically Adjusted Revenue per Share: ₹276.93 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:RADICO Radico Khaitan Ltd NSE:RADICO
89 GF Score
Price ₹4,097.90
GF Value ₹3,003.64
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Radico Khaitan Cyclically Adjusted Revenue per Share?

Radico Khaitan NSE:RADICO -0.20% 89 Cyclically Adjusted Revenue per Share is ₹276.93 as of Mar. 2026. GuruFocus rates NSE:RADICO with a GF Score™ of 89/100 and a GF Value™ of ₹3,003.64 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Radico Khaitan's adjusted revenue per share for the three months ended in Mar. 2026 was ₹112.361. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹276.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Radico Khaitan's average Cyclically Adjusted Revenue Growth Rate was 15.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Radico Khaitan was 13.00% per year. The lowest was 10.00% per year. And the median was 11.10% per year.

As of today (2026-07-18), Radico Khaitan's current stock price is ₹4097.90. Radico Khaitan's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₹276.93. Radico Khaitan's Cyclically Adjusted PS Ratio of today is 14.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Radico Khaitan was 14.79. The lowest was 2.58. And the median was 6.71.


Radico Khaitan  (NSE:RADICO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Radico Khaitan's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4097.90/276.93
=14.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Radico Khaitan was 14.79. The lowest was 2.58. And the median was 6.71.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Radico Khaitan Cyclically Adjusted Revenue per Share Related Terms


Radico Khaitan Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Radico Khaitan's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Radico Khaitan Cyclically Adjusted Revenue per Share Chart

Radico Khaitan Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 174.61 192.10 214.59 239.14 276.93

Radico Khaitan Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 239.14 248.96 259.90 268.40 276.93

NSE:RADICO vs BF.B: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Radico Khaitan's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Radico Khaitan Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Radico Khaitan's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Radico Khaitan's Cyclically Adjusted PS Ratio falls into.


NSE:RADICO
89GF Score
Radico Khaitan Ltd NSE:RADICO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Radico Khaitan Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Radico Khaitan's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=112.361/164.2724*164.2724
=112.361

Current CPI (Mar. 2026) = 164.2724.

Radico Khaitan Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201506 30.639 99.841 50.412
201509 29.011 101.753 46.836
201512 31.107 102.901 49.660
201603 31.527 102.518 50.518
201606 31.754 105.961 49.228
201609 32.319 105.961 50.104
201612 29.875 105.196 46.652
201703 29.993 105.196 46.837
201803 0.000 109.786 0.000
201809 38.784 115.142 55.333
201812 41.509 115.142 59.221
201903 36.238 118.202 50.362
201906 46.786 120.880 63.581
201909 42.579 123.175 56.786
201912 48.369 126.235 62.944
202003 41.946 124.705 55.255
202006 30.637 127.000 39.628
202009 45.734 130.118 57.739
202012 51.264 130.889 64.339
202103 48.543 131.771 60.516
202106 44.766 134.084 54.845
202109 52.507 135.847 63.494
202112 56.598 138.161 67.295
202203 58.487 138.822 69.210
202206 56.694 142.347 65.426
202209 57.011 144.661 64.740
202212 59.256 145.763 66.781
202303 59.410 146.865 66.452
202306 71.402 150.280 78.050
202309 69.190 151.492 75.027
202312 86.814 152.924 93.256
202403 78.938 153.035 84.735
202406 85.033 155.789 89.663
202409 83.311 157.882 86.683
202412 96.638 158.323 100.269
202503 97.443 157.552 101.600
202506 112.386 159.755 115.564
202509 111.541 162.289 112.904
202512 115.407 163.281 116.108
202603 112.361 164.272 112.361

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹276.93 mean?
Radico Khaitan (NSE:RADICO) has a Cyclically Adjusted Revenue per Share of ₹276.93 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Radico Khaitan and its competitors.
Is Radico Khaitan's Cyclically Adjusted Revenue per Share too high?
Radico Khaitan's current Cyclically Adjusted Revenue per Share is ₹276.93. Overall, Radico Khaitan has a GF Score™ of 89/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Radico Khaitan's Cyclically Adjusted Revenue per Share compare to BF.B?
Radico Khaitan's Cyclically Adjusted Revenue per Share of ₹276.93 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Radico Khaitan and its competitors. Radico Khaitan's current Cyclically Adjusted Revenue per Share is ₹276.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Radico Khaitan stock overvalued right now?
Based on GuruFocus' analysis, Radico Khaitan (NSE:RADICO) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹3,003.64, compared to a current price of ₹4,097.90 — trading 36.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹276.93. Radico Khaitan's overall GF Score™ is 89/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Radico Khaitan (NSE:RADICO), the current Cyclically Adjusted Revenue per Share is ₹276.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Radico Khaitan (NSE:RADICO) Overvalued in 2026?

Based on GuruFocus' analysis, Radico Khaitan stock appears to be overvalued. The current stock price of ₹4,097.90 is trading 36.4% above its estimated GF Value™ of ₹3,003.64. GuruFocus considers Radico Khaitan to be Significantly Overvalued.

Key valuation signals for NSE:RADICO:

  • Cyclically Adjusted Revenue per Share: ₹276.93
  • GF Value™: ₹3,003.64 vs. price of ₹4,097.90 (36.4% above fair value)
  • GF Score™: 89/100 with 6 warning signs

No single metric tells the full story. See the NSE:RADICO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Radico Khaitan Business Description

Other Exchanges 532497:India
Address Mathura Road, Plot No. J-1, Block B-1, Mohan Co-operative Industrial Area, New Delhi, IND, 110044
Radico Khaitan Ltd is an India-based liquor manufacturing company. Its products include whiskey, vodka, rum, brandy, and gin. The company's brand portfolio includes After Dark Whisky, Contessa Rum, Magic Moments Vodka, Morpheus Brandy, Old Admiral Brandy, and 8 PM Whisky among others. It has three distilleries in Rampur, Uttar Pradesh, and one in Aurangabad, Maharashtra. It produces extra neutral alcohol from molasses, as well as grain. It produces malt spirit and aged grain spirit, as well as matured malt spirit. The company operates in a single segment which is manufacturing and trading in Liquor & Alcohol. Geographically, it derives maximum revenue from India and the rest from overseas markets.
89GF Score

Get the complete analysis for NSE:RADICO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹4,097.90
Price
₹3,003.64
GF Value