GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Radico Khaitan Ltd (NSE:RADICO) » Definitions » E10

Radico Khaitan (NSE:RADICO) E10 : ₹17.43 (As of Dec. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Radico Khaitan E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Radico Khaitan's adjusted earnings per share data for the three months ended in Dec. 2024 was ₹7.130. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₹17.43 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Radico Khaitan's average E10 Growth Rate was 12.10% per year. During the past 3 years, the average E10 Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Radico Khaitan was 11.70% per year. The lowest was 11.70% per year. And the median was 11.70% per year.

As of today (2025-04-15), Radico Khaitan's current stock price is ₹2359.70. Radico Khaitan's E10 for the quarter that ended in Dec. 2024 was ₹17.43. Radico Khaitan's Shiller PE Ratio of today is 135.38.

During the past 13 years, the highest Shiller PE Ratio of Radico Khaitan was 150.63. The lowest was 38.79. And the median was 82.27.


Radico Khaitan E10 Historical Data

The historical data trend for Radico Khaitan's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Radico Khaitan E10 Chart

Radico Khaitan Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 11.28 12.74 14.22 15.76

Radico Khaitan Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.53 15.76 16.32 16.92 17.43

Competitive Comparison of Radico Khaitan's E10

For the Beverages - Wineries & Distilleries subindustry, Radico Khaitan's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Radico Khaitan's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Radico Khaitan's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Radico Khaitan's Shiller PE Ratio falls into.


;
;

Radico Khaitan E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Radico Khaitan's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=7.13/158.3229*158.3229
=7.130

Current CPI (Dec. 2024) = 158.3229.

Radico Khaitan Quarterly Data

per share eps CPI Adj_EPS
201403 0.750 91.425 1.299
201406 1.240 94.103 2.086
201409 1.120 96.780 1.832
201412 1.600 96.780 2.617
201503 1.120 97.163 1.825
201506 1.290 99.841 2.046
201509 1.290 101.753 2.007
201512 1.790 102.901 2.754
201603 1.480 102.518 2.286
201606 1.620 105.961 2.421
201609 1.640 105.961 2.450
201612 1.450 105.196 2.182
201703 1.300 105.196 1.957
201803 0.000 109.786 0.000
201809 3.790 115.142 5.211
201812 3.970 115.142 5.459
201903 3.050 118.202 4.085
201906 4.260 120.880 5.580
201909 5.970 123.175 7.674
201912 4.460 126.235 5.594
202003 2.440 124.705 3.098
202006 3.360 127.000 4.189
202009 5.420 130.118 6.595
202012 6.300 130.889 7.620
202103 5.490 131.771 6.596
202106 4.560 134.084 5.384
202109 5.470 135.847 6.375
202112 5.920 138.161 6.784
202203 3.760 138.822 4.288
202206 4.640 142.347 5.161
202209 4.080 144.661 4.465
202212 4.580 145.763 4.975
202303 3.190 146.865 3.439
202306 5.110 150.280 5.383
202309 4.850 151.492 5.069
202312 5.620 152.924 5.818
202403 4.030 153.035 4.169
202406 5.790 155.789 5.884
202409 6.020 157.882 6.037
202412 7.130 158.323 7.130

Add all the adjusted EPS together and divide 10 will get our e10.


Radico Khaitan  (NSE:RADICO) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Radico Khaitan's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2359.70/17.43
=135.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Radico Khaitan was 150.63. The lowest was 38.79. And the median was 82.27.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Radico Khaitan E10 Related Terms

Thank you for viewing the detailed overview of Radico Khaitan's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Radico Khaitan Business Description

Traded in Other Exchanges
Address
Mathura Road, Plot No. J-1, Block B-1, Mohan Co-operative Industrial Area, New Delhi, IND, 110044
Radico Khaitan Ltd is an India-based liquor manufacturing company. Its products include whiskey, vodka, rum, brandy, and gin. The company's brand portfolio includes After Dark Whisky, Contessa Rum, Magic Moments Vodka, Morpheus Brandy, Old Admiral Brandy, and 8 PM Whisky among others. It has three distilleries in Rampur, Uttar Pradesh, and one in Aurangabad, Maharashtra. It produces extra neutral alcohol from molasses, as well as grain. It produces malt spirit and aged grain spirit, as well as matured malt spirit. The company operates in a single segment which is manufacturing and trading in Liquor & Alcohol. Geographically, it derives maximum revenue from India and the rest from overseas markets.

Radico Khaitan Headlines

No Headlines