Lilycolor Co (TSE:9827) Cyclically Adjusted PB Ratio: 1.01 (As of Aug. 18, 2026) — 22% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9827 Lilycolor Co Ltd TSE:9827
61 GF Score
Price 円631.00
GF Value 円493.61
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Lilycolor Co Cyclically Adjusted PB Ratio?

Lilycolor Co TSE:9827 61 Cyclically Adjusted PB Ratio is 1.01 as of Aug. 18, 2026, which is 22% above its 10-year median of 0.83. GuruFocus rates TSE:9827 with a GF Score™ of 61/100 and a GF Value™ of 円493.61 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 324 Furnishings, Fixtures & Appliances companies, Lilycolor Co ranks better than 55.25% on this metric.

As of today (2026-08-18), Lilycolor Co's current share price is 円631.00. Lilycolor Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円622.96. Lilycolor Co's Cyclically Adjusted PB Ratio for today is 1.01.

The historical rank and industry rank for Lilycolor Co's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:9827' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.24   Med: 0.83   Max: 1.39
Current: 1.01

During the past years, Lilycolor Co's highest Cyclically Adjusted PB Ratio was 1.39. The lowest was 0.24. And the median was 0.83.

TSE:9827's Cyclically Adjusted PB Ratio is ranked better than
55.25% of 324 companies
in the Furnishings, Fixtures & Appliances industry
Industry Median: 1.185 vs TSE:9827: 1.01

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Lilycolor Co's adjusted book value per share data for the three months ended in Jun. 2026 was 円615.259. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円622.96 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Lilycolor Co  (TSE:9827) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Lilycolor Co Cyclically Adjusted PB Ratio Related Terms


Lilycolor Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Lilycolor Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lilycolor Co Cyclically Adjusted PB Ratio Chart

Lilycolor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.35 1.16 0.93 1.06 1.07

Lilycolor Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.02 1.10 1.07 1.03 0.95

TSE:9827 vs SN, SGI, MHK: Cyclically Adjusted PB Ratio Comparison

For the Furnishings, Fixtures & Appliances subindustry, Lilycolor Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lilycolor Co Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Lilycolor Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Lilycolor Co's Cyclically Adjusted PB Ratio falls into.


TSE:9827
61GF Score
Lilycolor Co Ltd TSE:9827
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lilycolor Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Lilycolor Co's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=631.00/622.96
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lilycolor Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Lilycolor Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=615.259/113.6000*113.6000
=615.259

Current CPI (Jun. 2026) = 113.6000.

Lilycolor Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 508.880 98.100 589.284
201609 505.702 98.000 586.202
201612 519.729 98.400 600.012
201703 522.379 98.100 604.916
201706 514.041 98.500 592.843
201709 515.190 98.800 592.364
201712 496.097 99.400 566.968
201803 499.296 99.200 571.774
201806 477.992 99.200 547.378
201809 473.626 99.900 538.578
201812 496.200 99.700 565.379
201903 502.846 99.700 572.952
201906 499.285 99.800 568.324
201909 515.070 100.100 584.535
201912 527.779 100.500 596.574
202003 514.363 100.300 582.569
202006 496.579 99.900 564.678
202009 507.031 99.900 576.564
202012 521.982 99.300 597.152
202103 528.826 99.900 601.348
202106 523.629 99.500 597.832
202109 521.329 100.100 591.638
202112 551.376 100.100 625.737
202203 568.232 101.100 638.488
202206 584.540 101.800 652.296
202209 622.432 103.100 685.822
202212 626.935 104.100 684.148
202303 650.713 104.400 708.056
202306 673.242 105.200 726.999
202309 687.138 106.200 735.018
202312 694.477 106.800 738.695
202403 692.243 107.200 733.571
202406 680.924 108.200 714.907
202412 659.933 110.700 677.221
202503 625.226 111.100 639.295
202506 608.926 111.700 619.284
202509 631.311 112.000 640.330
202512 659.448 113.000 662.949
202603 625.345 112.700 630.339
202606 615.259 113.600 615.259

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 1.01 mean?
Lilycolor Co (TSE:9827) has a Cyclically Adjusted PB Ratio of 1.01 as of Aug. 18, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Lilycolor Co and its competitors. This is 22% above median its historical median of 0.83. Over the past decade, Lilycolor Co's Cyclically Adjusted PB Ratio has ranged from 0.24 to 1.39. According to the industry distribution chart, Lilycolor Co ranks #145 out of 324 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 44.8%.
Is Lilycolor Co's Cyclically Adjusted PB Ratio too high?
Lilycolor Co's current Cyclically Adjusted PB Ratio of 1.01 is 22% above median its 10-year median of 0.83. Over the past 10 years, this metric has ranged from a low of 0.24 to a high of 1.39. The Furnishings, Fixtures & Appliances industry median Cyclically Adjusted PB Ratio is 1.19. Lilycolor Co's value of 1.01 is 14.8% below this industry median. Based on the distribution chart, Lilycolor Co ranks #145 out of 324 companies in the Furnishings, Fixtures & Appliances industry, which is above the industry midpoint. Overall, Lilycolor Co has a GF Score™ of 61/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lilycolor Co's Cyclically Adjusted PB Ratio compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Lilycolor Co ranks #145 out of 324 companies for Cyclically Adjusted PB Ratio. This puts Lilycolor Co in the upper half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.19. Lilycolor Co's value of 1.01 is 14.8% below this benchmark. Historically, Lilycolor Co's own Cyclically Adjusted PB Ratio has ranged from 0.24 to 1.39 over the past decade. While the company's 10-year median is 0.83 vs. the industry median of 1.19, Lilycolor Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Furnishings, Fixtures & Appliances company?
The median Cyclically Adjusted PB Ratio among Furnishings, Fixtures & Appliances companies is 1.19, based on 324 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Lilycolor Co's current Cyclically Adjusted PB Ratio of 1.01 is 14.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Lilycolor Co and its competitors. For the Furnishings, Fixtures & Appliances industry, the median Cyclically Adjusted PB Ratio is 1.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lilycolor Co's current Cyclically Adjusted PB Ratio is 1.01, which is 22% above median its own 10-year median of 0.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lilycolor Co stock overvalued right now?
Based on GuruFocus' analysis, Lilycolor Co (TSE:9827) is currently considered Modestly Overvalued. The stock's GF Value™ is 円493.61, compared to a current price of 円631.00 — trading 27.8% above its estimated fair value. The current Cyclically Adjusted PB Ratio is 1.01, which is 22% above median its 10-year median of 0.83 and 14.8% below the Furnishings, Fixtures & Appliances industry median of 1.19. Lilycolor Co's overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Lilycolor Co (TSE:9827), the current Cyclically Adjusted PB Ratio is 1.01 as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lilycolor Co (TSE:9827) Overvalued in 2026?

Based on GuruFocus' analysis, Lilycolor Co stock appears to be overvalued. The current stock price of 円631.00 is trading 27.8% above its estimated GF Value™ of 円493.61. GuruFocus considers Lilycolor Co to be Modestly Overvalued.

Key valuation signals for TSE:9827:

  • Cyclically Adjusted PB Ratio: 1.01 (22% above median its 10-year median of 0.83)
  • GF Value™: 円493.61 vs. price of 円631.00 (27.8% above fair value)
  • GF Score™: 61/100 with 2 warning signs
  • Industry Position: 14.8% below the Furnishings, Fixtures & Appliances median (#145 of 324)

No single metric tells the full story. See the TSE:9827 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lilycolor Co Business Description

Address 7-5-20 Nishi-Shinjuku, 2nd Floor, Tokyo, JPN
Lilycolor Co Ltd is a Japan-based company that engages in the purchase and sale of interior items, including wall covering materials, curtains, and floor materials. It is also engaged in the purchase and sale of office furniture and supplies. The company operates in the interior business, space solution business, and real estate investment and development business. The company generates the majority of its revenue from the interior business segment, which is centered on the purchase and sale of interior materials, mainly wall coverings, curtains, and flooring.
61GF Score

Get the complete analysis for TSE:9827

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円631.00
Price
円493.61
GF Value