Lilycolor Co (TSE:9827) Net Current Asset Value: 円386.65 (As of Dec. 2025) — 29642% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9827 Lilycolor Co Ltd TSE:9827
59 GF Score
Price 円619.00
GF Value 円622.17
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Lilycolor Co Net Current Asset Value?

Lilycolor Co TSE:9827 -0.96% 59 Net Current Asset Value is 円386.65 as of Dec. 2025, which is 100% below its 10-year median of 1.30. GuruFocus rates TSE:9827 with a GF Score™ of 59/100 and a GF Value™ of 円622.17 (Fairly Valued). The stock has 3 warning signs investors should review. Among 286 Furnishings, Fixtures & Appliances companies, Lilycolor Co ranks better than 72.38% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

Lilycolor Co's net current asset value per share for the quarter that ended in Dec. 2025 was 円386.65.

The historical rank and industry rank for Lilycolor Co's Net Current Asset Value or its related term are showing as below:

TSE:9827' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 0.76   Med: 1.3   Max: 2.16
Current: 1.78

During the past 13 years, the highest Price-to-Net-Current-Asset-Value Ratio of Lilycolor Co was 2.16. The lowest was 0.76. And the median was 1.30.

TSE:9827's Price-to-Net-Current-Asset-Value is ranked better than
72.38% of 286 companies
in the Furnishings, Fixtures & Appliances industry
Industry Median: 3.495 vs TSE:9827: 1.78

Lilycolor Co  (TSE:9827) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


Lilycolor Co Net Current Asset Value Related Terms


Lilycolor Co Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for Lilycolor Co's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lilycolor Co Net Current Asset Value Chart

Lilycolor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net Current Asset Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 232.83 286.74 356.27 365.04 386.65

Lilycolor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 336.49 319.22 351.34 386.65 346.98

TSE:9827 vs SN, SGI, MHK: Net Current Asset Value Comparison

For the Furnishings, Fixtures & Appliances subindustry, Lilycolor Co's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lilycolor Co Price-to-Net-Current-Asset-Value vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Lilycolor Co's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where Lilycolor Co's Price-to-Net-Current-Asset-Value falls into.


TSE:9827
59GF Score
Lilycolor Co Ltd TSE:9827
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lilycolor Co Net Current Asset Value Calculation

Lilycolor Co's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(A: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(16955.414-12193.086-0-0)/12.317
=386.65

Lilycolor Co's Net Current Asset Value (NCAV) per share for the quarter that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(Q: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(16955.414-12193.086-0-0)/12.317
=386.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円386.65 mean?
Lilycolor Co (TSE:9827) has a Net Current Asset Value of 円386.65 as of Dec. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Lilycolor Co and its competitors. This is 29642% above median its historical median of 1.30. Over the past decade, Lilycolor Co's Net Current Asset Value has ranged from 0.76 to 2.16. According to the industry distribution chart, Lilycolor Co ranks #79 out of 286 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 27.6%.
Is Lilycolor Co's Net Current Asset Value too high?
Lilycolor Co's current Net Current Asset Value of 円386.65 is 29642% above median its 10-year median of 1.30. Over the past 10 years, this metric has ranged from a low of 0.76 to a high of 2.16. Based on the distribution chart, Lilycolor Co ranks #79 out of 286 companies in the Furnishings, Fixtures & Appliances industry, which is above the industry midpoint. Overall, Lilycolor Co has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Lilycolor Co's Net Current Asset Value compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Lilycolor Co ranks #79 out of 286 companies for Net Current Asset Value. This puts Lilycolor Co in the upper half of its industry. The industry median Net Current Asset Value is 3.50. Historically, Lilycolor Co's own Net Current Asset Value has ranged from 0.76 to 2.16 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for a Furnishings, Fixtures & Appliances company?
The median Net Current Asset Value among Furnishings, Fixtures & Appliances companies is 3.50, based on 286 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Lilycolor Co and its competitors. For the Furnishings, Fixtures & Appliances industry, the median Net Current Asset Value is 3.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lilycolor Co's current Net Current Asset Value is 円386.65, which is 29642% above median its own 10-year median of 1.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lilycolor Co stock overvalued right now?
Based on GuruFocus' analysis, Lilycolor Co (TSE:9827) is currently considered Fairly Valued. The stock's GF Value™ is 円622.17, compared to a current price of 円619.00 — trading 0.5% below its estimated fair value. The current Net Current Asset Value is 円386.65, which is 29642% above median its 10-year median of 1.30. Lilycolor Co's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For Lilycolor Co (TSE:9827), the current Net Current Asset Value is 円386.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lilycolor Co (TSE:9827) Overvalued in 2026?

Based on GuruFocus' analysis, Lilycolor Co stock appears to be undervalued. The current stock price of 円619.00 is trading 0.5% below its estimated GF Value™ of 円622.17. GuruFocus considers Lilycolor Co to be Fairly Valued.

Key valuation signals for TSE:9827:

  • Net Current Asset Value: 円386.65 (29642% above median its 10-year median of 1.30)
  • GF Value™: 円622.17 vs. price of 円619.00 (0.5% below fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the TSE:9827 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lilycolor Co Business Description

Address 7-5-20 Nishi-Shinjuku, 2nd Floor, Tokyo, JPN
Lilycolor Co Ltd is a Japan-based company that engages in the purchase and sale of interior items, including wall covering materials, curtains, and floor materials. It is also engaged in the purchase and sale of office furniture and supplies. The company operates in the interior business, space solution business, and real estate investment and development business. The company generates the majority of its revenue from the interior business segment, which is centered on the purchase and sale of interior materials, mainly wall coverings, curtains, and flooring.
59GF Score

Get the complete analysis for TSE:9827

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円619.00
Price
円622.17
GF Value