Lilycolor Co (TSE:9827) 5-Year RORE % : -31.11% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9827 Lilycolor Co Ltd TSE:9827
60 GF Score
Price 円624.00
GF Value 円622.15
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Lilycolor Co 5-Year RORE %?

Lilycolor Co TSE:9827 60 5-Year RORE % is -31.11 as of Dec. 2025. GuruFocus rates TSE:9827 with a GF Score™ of 60/100 and a GF Value™ of 円622.15 (Fairly Valued). The stock has 3 warning signs investors should review. Among 382 Furnishings, Fixtures & Appliances companies, Lilycolor Co ranks worse than 78.53% on this metric.

Return on Retained Earnings (RORE) is an indicator of a company's growth potential, it shows how much a company earns by reinvesting its retained earnings, i.e. profits after dividend payments. Lilycolor Co's 5-Year RORE % for the quarter that ended in Dec. 2025 was -31.11%.

The industry rank for Lilycolor Co's 5-Year RORE % or its related term are showing as below:

TSE:9827's 5-Year RORE % is ranked worse than
78.53% of 382 companies
in the Furnishings, Fixtures & Appliances industry
Industry Median: 3.355 vs TSE:9827: -31.11

Lilycolor Co  (TSE:9827) 5-Year RORE % Explanation

Return on Retained Earnings (RORE) is important to investors because it reveals a company's efficiency and growth potential. A higher RORE indicates a higher return. A high RORE indicates that the company should reinvest profits into the business. A lower RORE suggests that the company should distribute profits to shareholders by paying out dividends, since those dollars aren't generating much additional growth for the company.

There are a several different ways to arrive at the Return on Retained Earnings. The simplest way to calculate it is by using published information on Earnings per Share (EPS) and Dividend per Share (DPS) over a selected period. Here, 5-year period is chosen.

Be Aware

Please keep in mind that the RORE is relative to the nature of the business and its competitors. If another company in the same sector is producing a lower return on retained earnings, it doesn’t necessarily mean it’s a bad investment. It may just suggest the company is older and no longer in a high growth stage. At such a stage in the business cycle, it would be expected to see a lower RORE and higher dividend payout.


Lilycolor Co 5-Year RORE % Related Terms


Lilycolor Co 5-Year RORE % Historical Data

* Premium members only.

The historical data trend for Lilycolor Co's 5-Year RORE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lilycolor Co 5-Year RORE % Chart

Lilycolor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
5-Year RORE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 283.09 68.67 26.41 -16.17 -31.11

Lilycolor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
5-Year RORE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -26.06 -31.19 -17.53 -31.11 0.00

TSE:9827 vs SN, SGI, MHK: 5-Year RORE % Comparison

For the Furnishings, Fixtures & Appliances subindustry, Lilycolor Co's 5-Year RORE %, along with its competitors' market caps and 5-Year RORE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lilycolor Co 5-Year RORE % vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Lilycolor Co's 5-Year RORE % distribution charts can be found below:

* The bar in red indicates where Lilycolor Co's 5-Year RORE % falls into.


TSE:9827
60GF Score
Lilycolor Co Ltd TSE:9827
5-Year RORE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lilycolor Co 5-Year RORE % Calculation

Lilycolor Co's 5-Year RORE % for the quarter that ended in Dec. 2025 is calculated as:

5-Year RORE %=( Most Recent EPS (Diluted)- First Period EPS (Diluted) )/( Cumulative EPS (Diluted) for 5-year -Cumulative Dividends per Share for 5-year )
=( -12.29-43.966 )/( 153.775-35 )
=-56.256/118.775
=-47.36 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of 5-Year RORE %, the most recent and first period EPS (Diluted) is the trailing twelve months (TTM) data ended in Dec. 2025 and 5-year before.

Frequently Asked Questions Learn more about 5-Year RORE % →
What does a 5-Year RORE % of -31.11 mean?
Lilycolor Co (TSE:9827) has a 5-Year RORE % of -31.11 as of Dec. 2025. 5-Year RORE % shows how much a company earns by reinvesting its retained earnings in 5-year. View historical data on Lilycolor Co and its competitors. According to the industry distribution chart, Lilycolor Co ranks #300 out of 382 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 78.5%.
Is Lilycolor Co's 5-Year RORE % too high?
Lilycolor Co's current 5-Year RORE % is -31.11. Based on the distribution chart, Lilycolor Co ranks #300 out of 382 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, Lilycolor Co has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Lilycolor Co's 5-Year RORE % compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Lilycolor Co ranks #300 out of 382 companies for 5-Year RORE %. This places Lilycolor Co in the lower half of its industry. The industry median 5-Year RORE % is 3.36. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 5-Year RORE % for a Furnishings, Fixtures & Appliances company?
The median 5-Year RORE % among Furnishings, Fixtures & Appliances companies is 3.36, based on 382 companies in the industry. Companies in the top quartile (top 25%) have a 5-Year RORE % significantly above this median, while those in the bottom quartile fall well below. However, 5-Year RORE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 5-Year RORE % mean?
A high 5-Year RORE % can signal that a stock is expensive relative to its fundamentals. 5-Year RORE % shows how much a company earns by reinvesting its retained earnings in 5-year. View historical data on Lilycolor Co and its competitors. For the Furnishings, Fixtures & Appliances industry, the median 5-Year RORE % is 3.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lilycolor Co's current 5-Year RORE % is -31.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lilycolor Co stock overvalued right now?
Based on GuruFocus' analysis, Lilycolor Co (TSE:9827) is currently considered Fairly Valued. The stock's GF Value™ is 円622.15, compared to a current price of 円624.00 — trading 0.3% above its estimated fair value. The current 5-Year RORE % is -31.11. Lilycolor Co's overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 5-Year RORE % calculated?
5-Year RORE % is calculated from a company's financial statements. For Lilycolor Co (TSE:9827), the current 5-Year RORE % is -31.11 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lilycolor Co (TSE:9827) Overvalued in 2026?

Based on GuruFocus' analysis, Lilycolor Co stock appears to be overvalued. The current stock price of 円624.00 is trading 0.3% above its estimated GF Value™ of 円622.15. GuruFocus considers Lilycolor Co to be Fairly Valued.

Key valuation signals for TSE:9827:

  • 5-Year RORE %: -31.11
  • GF Value™: 円622.15 vs. price of 円624.00 (0.3% above fair value)
  • GF Score™: 60/100 with 3 warning signs

No single metric tells the full story. See the TSE:9827 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lilycolor Co Business Description

Address 7-5-20 Nishi-Shinjuku, 2nd Floor, Tokyo, JPN
Lilycolor Co Ltd is a Japan-based company that engages in the purchase and sale of interior items, including wall covering materials, curtains, and floor materials. It is also engaged in the purchase and sale of office furniture and supplies. The company operates in the interior business, space solution business, and real estate investment and development business. The company generates the majority of its revenue from the interior business segment, which is centered on the purchase and sale of interior materials, mainly wall coverings, curtains, and flooring.
60GF Score

Get the complete analysis for TSE:9827

5-Year RORE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円624.00
Price
円622.15
GF Value