Lilycolor Co (TSE:9827) Cyclically Adjusted PS Ratio: 0.21 (As of Aug. 12, 2026) — 110% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9827 Lilycolor Co Ltd TSE:9827
68 GF Score
Price 円628.00
GF Value 円622.13
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Lilycolor Co Cyclically Adjusted PS Ratio?

Lilycolor Co TSE:9827 -0.63% 68 Cyclically Adjusted PS Ratio is 0.21 as of Aug. 12, 2026, which is 110% above its 10-year median of 0.10. GuruFocus rates TSE:9827 with a GF Score™ of 68/100 and a GF Value™ of 円622.13 (Fairly Valued). The stock has 5 warning signs investors should review. Among 334 Furnishings, Fixtures & Appliances companies, Lilycolor Co ranks better than 82.63% on this metric.

As of today (2026-08-12), Lilycolor Co's current share price is 円628.00. Lilycolor Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円3,022.10. Lilycolor Co's Cyclically Adjusted PS Ratio for today is 0.21.

The historical rank and industry rank for Lilycolor Co's Cyclically Adjusted PS Ratio or its related term are showing as below:

TSE:9827' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 0.04   Med: 0.1   Max: 0.26
Current: 0.21

During the past years, Lilycolor Co's highest Cyclically Adjusted PS Ratio was 0.26. The lowest was 0.04. And the median was 0.10.

TSE:9827's Cyclically Adjusted PS Ratio is ranked better than
82.63% of 334 companies
in the Furnishings, Fixtures & Appliances industry
Industry Median: 0.69 vs TSE:9827: 0.21

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Lilycolor Co's adjusted revenue per share data for the three months ended in Dec. 2025 was 円775.759. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is 円3,022.10 for the trailing ten years ended in Dec. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Lilycolor Co  (TSE:9827) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Lilycolor Co Cyclically Adjusted PS Ratio Related Terms


Lilycolor Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Lilycolor Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lilycolor Co Cyclically Adjusted PS Ratio Chart

Lilycolor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 0.21 0.18 0.00 0.22

Lilycolor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.21 0.22 0.22 0.00

TSE:9827 vs SN, SGI, MHK: Cyclically Adjusted PS Ratio Comparison

For the Furnishings, Fixtures & Appliances subindustry, Lilycolor Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lilycolor Co Cyclically Adjusted PS Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Lilycolor Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Lilycolor Co's Cyclically Adjusted PS Ratio falls into.


TSE:9827
68GF Score
Lilycolor Co Ltd TSE:9827
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lilycolor Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Lilycolor Co's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=628.00/3022.10
=0.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lilycolor Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 is calculated as:

For example, Lilycolor Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=775.759/113.0000*113.0000
=775.759

Current CPI (Dec. 2025) = 113.0000.

Lilycolor Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 729.767 98.100 840.608
201603 698.705 97.900 806.473
201606 652.044 98.100 751.080
201609 623.588 98.000 719.035
201612 708.184 98.400 813.260
201703 691.928 98.100 797.022
201706 634.521 98.500 727.928
201709 643.769 98.800 736.295
201712 719.512 99.400 817.956
201803 716.042 99.200 815.653
201806 604.704 99.200 688.826
201809 665.121 99.900 752.339
201812 777.958 99.700 881.738
201903 751.458 99.700 851.703
201906 696.346 99.800 788.448
201909 747.363 100.100 843.677
201912 761.885 100.500 856.647
202003 697.463 100.300 785.776
202006 606.980 99.900 686.574
202009 655.007 99.900 740.899
202012 705.094 99.300 802.373
202103 689.057 99.900 779.414
202106 614.664 99.500 698.061
202109 621.502 100.100 701.596
202112 713.125 100.100 805.026
202203 687.843 101.100 768.806
202206 639.503 101.800 709.861
202209 688.522 103.100 754.636
202212 688.766 104.100 747.652
202303 705.906 104.400 764.055
202306 642.541 105.200 690.182
202309 639.099 106.200 680.021
202312 677.789 106.800 717.136
202403 685.419 107.200 722.503
202406 672.970 108.200 702.824
202412 0.000 110.700 0.000
202503 636.712 111.100 647.601
202506 610.123 111.700 617.224
202509 672.771 112.000 678.778
202512 775.759 113.000 775.759

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 0.21 mean?
Lilycolor Co (TSE:9827) has a Cyclically Adjusted PS Ratio of 0.21 as of Aug. 12, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Lilycolor Co and its competitors. This is 110% above median its historical median of 0.10. Over the past decade, Lilycolor Co's Cyclically Adjusted PS Ratio has ranged from 0.04 to 0.26. According to the industry distribution chart, Lilycolor Co ranks #58 out of 334 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 17.4%.
Is Lilycolor Co's Cyclically Adjusted PS Ratio too high?
Lilycolor Co's current Cyclically Adjusted PS Ratio of 0.21 is 110% above median its 10-year median of 0.10. Over the past 10 years, this metric has ranged from a low of 0.04 to a high of 0.26. The Furnishings, Fixtures & Appliances industry median Cyclically Adjusted PS Ratio is 0.69. Lilycolor Co's value of 0.21 is 69.6% below this industry median. Based on the distribution chart, Lilycolor Co ranks #58 out of 334 companies in the Furnishings, Fixtures & Appliances industry, which is in the top quartile — a strong position relative to peers. Overall, Lilycolor Co has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Lilycolor Co's Cyclically Adjusted PS Ratio compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Lilycolor Co ranks #58 out of 334 companies for Cyclically Adjusted PS Ratio. This places Lilycolor Co in the top 17% of its industry — outperforming the majority of peers. The industry median Cyclically Adjusted PS Ratio is 0.69. Lilycolor Co's value of 0.21 is 69.6% below this benchmark. Historically, Lilycolor Co's own Cyclically Adjusted PS Ratio has ranged from 0.04 to 0.26 over the past decade. While the company's 10-year median is 0.10 vs. the industry median of 0.69, Lilycolor Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Furnishings, Fixtures & Appliances company?
The median Cyclically Adjusted PS Ratio among Furnishings, Fixtures & Appliances companies is 0.69, based on 334 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Lilycolor Co's current Cyclically Adjusted PS Ratio of 0.21 is 69.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Lilycolor Co and its competitors. For the Furnishings, Fixtures & Appliances industry, the median Cyclically Adjusted PS Ratio is 0.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lilycolor Co's current Cyclically Adjusted PS Ratio is 0.21, which is 110% above median its own 10-year median of 0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lilycolor Co stock overvalued right now?
Based on GuruFocus' analysis, Lilycolor Co (TSE:9827) is currently considered Fairly Valued. The stock's GF Value™ is 円622.13, compared to a current price of 円628.00 — trading 0.9% above its estimated fair value. The current Cyclically Adjusted PS Ratio is 0.21, which is 110% above median its 10-year median of 0.10 and 69.6% below the Furnishings, Fixtures & Appliances industry median of 0.69. Lilycolor Co's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For Lilycolor Co (TSE:9827), the current Cyclically Adjusted PS Ratio is 0.21 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lilycolor Co (TSE:9827) Overvalued in 2026?

Based on GuruFocus' analysis, Lilycolor Co stock appears to be overvalued. The current stock price of 円628.00 is trading 0.9% above its estimated GF Value™ of 円622.13. GuruFocus considers Lilycolor Co to be Fairly Valued.

Key valuation signals for TSE:9827:

  • Cyclically Adjusted PS Ratio: 0.21 (110% above median its 10-year median of 0.10)
  • GF Value™: 円622.13 vs. price of 円628.00 (0.9% above fair value)
  • GF Score™: 68/100 with 5 warning signs
  • Industry Position: 69.6% below the Furnishings, Fixtures & Appliances median (#58 of 334)

No single metric tells the full story. See the TSE:9827 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lilycolor Co Business Description

Address 7-5-20 Nishi-Shinjuku, 2nd Floor, Tokyo, JPN
Lilycolor Co Ltd is a Japan-based company that engages in the purchase and sale of interior items, including wall covering materials, curtains, and floor materials. It is also engaged in the purchase and sale of office furniture and supplies. The company operates in the interior business, space solution business, and real estate investment and development business. The company generates the majority of its revenue from the interior business segment, which is centered on the purchase and sale of interior materials, mainly wall coverings, curtains, and flooring.
68GF Score

Get the complete analysis for TSE:9827

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円628.00
Price
円622.13
GF Value