GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » I.C.C.International PCL (BKK:ICC-R) » Definitions » Cyclically Adjusted Price-to-FCF

I.C.C.International PCL (BKK:ICC-R) Cyclically Adjusted Price-to-FCF : 31.94 (As of Jul. 18, 2025)


View and export this data going back to 1978. Start your Free Trial

What is I.C.C.International PCL Cyclically Adjusted Price-to-FCF?

As of today (2025-07-18), I.C.C.International PCL's current share price is ฿27.79167. I.C.C.International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.87. I.C.C.International PCL's Cyclically Adjusted Price-to-FCF for today is 31.94.

The historical rank and industry rank for I.C.C.International PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:ICC-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 18.13   Med: 44.88   Max: 380.25
Current: 34.42

During the past years, I.C.C.International PCL's highest Cyclically Adjusted Price-to-FCF was 380.25. The lowest was 18.13. And the median was 44.88.

BKK:ICC-R's Cyclically Adjusted Price-to-FCF is ranked worse than
77.15% of 442 companies
in the Retail - Cyclical industry
Industry Median: 13.415 vs BKK:ICC-R: 34.42

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

I.C.C.International PCL's adjusted free cash flow per share data for the three months ended in Mar. 2025 was ฿-0.263. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.87 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


I.C.C.International PCL Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for I.C.C.International PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

I.C.C.International PCL Cyclically Adjusted Price-to-FCF Chart

I.C.C.International PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.53 27.71 19.96 25.59 28.34

I.C.C.International PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.69 29.03 30.13 28.34 27.66

Competitive Comparison of I.C.C.International PCL's Cyclically Adjusted Price-to-FCF

For the Apparel Retail subindustry, I.C.C.International PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I.C.C.International PCL's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, I.C.C.International PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where I.C.C.International PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

I.C.C.International PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

I.C.C.International PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=27.79167/0.87
=31.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

I.C.C.International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, I.C.C.International PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.263/134.9266*134.9266
=-0.263

Current CPI (Mar. 2025) = 134.9266.

I.C.C.International PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.004 100.684 0.005
201509 -0.318 100.392 -0.427
201512 0.266 99.792 0.360
201603 0.858 100.470 1.152
201606 0.076 101.688 0.101
201609 0.244 101.861 0.323
201612 0.056 101.863 0.074
201703 0.164 102.862 0.215
201706 -0.161 103.349 -0.210
201709 -0.625 104.136 -0.810
201712 0.264 104.011 0.342
201803 0.654 105.290 0.838
201806 -0.258 106.317 -0.327
201809 0.411 106.507 0.521
201812 0.416 105.998 0.530
201903 0.329 107.251 0.414
201906 0.336 108.070 0.420
201909 -0.084 108.329 -0.105
201912 -0.138 108.420 -0.172
202003 -0.207 108.902 -0.256
202006 -0.021 108.767 -0.026
202009 1.077 109.815 1.323
202012 0.957 109.897 1.175
202103 0.787 111.754 0.950
202106 -0.396 114.631 -0.466
202109 0.183 115.734 0.213
202112 0.618 117.630 0.709
202203 -0.075 121.301 -0.083
202206 0.264 125.017 0.285
202209 0.578 125.227 0.623
202212 0.175 125.222 0.189
202303 0.142 127.348 0.150
202306 -0.105 128.729 -0.110
202309 -0.073 129.860 -0.076
202312 0.369 129.419 0.385
202403 0.031 131.776 0.032
202406 0.211 132.554 0.215
202409 -0.119 133.029 -0.121
202412 -0.172 133.157 -0.174
202503 -0.263 134.927 -0.263

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


I.C.C.International PCL  (BKK:ICC-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


I.C.C.International PCL Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of I.C.C.International PCL's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


I.C.C.International PCL Business Description

Traded in Other Exchanges
Address
530 Soi Sathupradit 58, Bang Phong Phang Subdistrict, Yannawa District, Bangkok, THA, 10120
I.C.C.International PCL is engaged in distributing consumer products. The segment in which the group operates includes Cosmetics-Toiletries & Perfumeries, Women's Apparel, Men's Apparel and Household products. It offers products such as sportswear and equipment, children's wear, leatherwear, timepieces, household products, food, and food supplements, medical supplies, drinking water, personal care products, bags, shoes, accessories, and others. The Group is managed and operated principally in Thailand, there are no material revenues derived from, or assets located in foreign countries.

I.C.C.International PCL Headlines

No Headlines