GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Minor International PCL (BKK:MINT-F) » Definitions » Cyclically Adjusted Price-to-FCF

Minor International PCL (BKK:MINT-F) Cyclically Adjusted Price-to-FCF : 15.21 (As of Jun. 06, 2025)


View and export this data going back to 1988. Start your Free Trial

What is Minor International PCL Cyclically Adjusted Price-to-FCF?

As of today (2025-06-06), Minor International PCL's current share price is ฿24.80. Minor International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿1.63. Minor International PCL's Cyclically Adjusted Price-to-FCF for today is 15.21.

The historical rank and industry rank for Minor International PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:MINT-F' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 14.97   Med: 36.51   Max: 340
Current: 15.26

During the past years, Minor International PCL's highest Cyclically Adjusted Price-to-FCF was 340.00. The lowest was 14.97. And the median was 36.51.

BKK:MINT-F's Cyclically Adjusted Price-to-FCF is ranked better than
61.1% of 347 companies
in the Travel & Leisure industry
Industry Median: 20.38 vs BKK:MINT-F: 15.26

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Minor International PCL's adjusted free cash flow per share data for the three months ended in Mar. 2025 was ฿0.696. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿1.63 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Minor International PCL Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Minor International PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Minor International PCL Cyclically Adjusted Price-to-FCF Chart

Minor International PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 83.20 32.42 17.63

Minor International PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.66 26.84 21.83 17.63 16.15

Competitive Comparison of Minor International PCL's Cyclically Adjusted Price-to-FCF

For the Lodging subindustry, Minor International PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minor International PCL's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Minor International PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Minor International PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Minor International PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Minor International PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=24.80/1.63
=15.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minor International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Minor International PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.696/134.9266*134.9266
=0.696

Current CPI (Mar. 2025) = 134.9266.

Minor International PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.285 100.684 -0.382
201509 -0.301 100.392 -0.405
201512 0.110 99.792 0.149
201603 -0.106 100.470 -0.142
201606 -0.196 101.688 -0.260
201609 0.267 101.861 0.354
201612 0.130 101.863 0.172
201703 0.330 102.862 0.433
201706 -0.251 103.349 -0.328
201709 -0.047 104.136 -0.061
201712 -0.036 104.011 -0.047
201803 -0.047 105.290 -0.060
201806 -0.220 106.317 -0.279
201809 -0.035 106.507 -0.044
201812 -0.174 105.998 -0.221
201903 -0.134 107.251 -0.169
201906 -0.112 108.070 -0.140
201909 0.246 108.329 0.306
201912 0.065 108.420 0.081
202003 -0.212 108.902 -0.263
202006 -1.329 108.767 -1.649
202009 -0.118 109.815 -0.145
202012 -0.290 109.897 -0.356
202103 0.174 111.754 0.210
202106 0.589 114.631 0.693
202109 0.576 115.734 0.672
202112 1.141 117.630 1.309
202203 0.518 121.301 0.576
202206 1.088 125.017 1.174
202209 2.016 125.227 2.172
202212 1.094 125.222 1.179
202303 0.913 127.348 0.967
202306 1.575 128.729 1.651
202309 1.280 129.860 1.330
202312 1.530 129.419 1.595
202403 0.722 131.776 0.739
202406 0.994 132.554 1.012
202409 1.590 133.029 1.613
202412 2.091 133.157 2.119
202503 0.696 134.927 0.696

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Minor International PCL  (BKK:MINT-F) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Minor International PCL Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Minor International PCL's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Minor International PCL Business Description

Traded in Other Exchanges
Address
Ratchadaphisek Road, 12th Floor, 88 The Parq Building, Klongtoey Subdistrict, Klongtoey District, Bangkok, THA, 10110
Minor International PCL operates hotels, restaurant operations, distribution, and manufacturing businesses. The company's operating segments of the company are Hotel, Mixed-use and others, and Restaurants. Majority of its revenue comes from European hotels. The Group mainly operates in Thailand and also has operations in other countries such as countries in Europe, Singapore, The People's Republic of China, The Republic of Maldives, The United Arab Emirates, Sri Lanka, Australia, the Federative Republic of Brazil, and countries in Africa, etc.

Minor International PCL Headlines

No Headlines