Prodigy PCL (BKK:PDG-R) Cyclically Adjusted Price-to-FCF: 10.60 (As of Aug. 29, 2026) — 20% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:PDG-R Prodigy PCL BKK:PDG-R
74 GF Score
Price ฿3.18
GF Value ฿2.66
! 5 Warning Signs
View Full Analysis

What is Prodigy PCL Cyclically Adjusted Price-to-FCF?

Prodigy PCL BKK:PDG-R 74 Cyclically Adjusted Price-to-FCF is 10.60 as of Aug. 29, 2026, which is 20% above its 10-year median of 8.82. GuruFocus rates BKK:PDG-R with a GF Score™ of 74/100 and a GF Value™ of ฿2.66. The stock has 5 warning signs investors should review. Among 155 Packaging & Containers companies, Prodigy PCL ranks better than 70.97% on this metric.

As of today (2026-08-29), Prodigy PCL's current share price is ฿3.18. Prodigy PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.30. Prodigy PCL's Cyclically Adjusted Price-to-FCF for today is 10.60.

The historical rank and industry rank for Prodigy PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:PDG-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 7.63   Med: 8.82   Max: 10.6
Current: 10.44

During the past years, Prodigy PCL's highest Cyclically Adjusted Price-to-FCF was 10.60. The lowest was 7.63. And the median was 8.82.

BKK:PDG-R's Cyclically Adjusted Price-to-FCF is ranked better than
70.97% of 155 companies
in the Packaging & Containers industry
Industry Median: 16.39 vs BKK:PDG-R: 10.44

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Prodigy PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.041. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.30 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Prodigy PCL  (BKK:PDG-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Prodigy PCL Cyclically Adjusted Price-to-FCF Related Terms


Prodigy PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Prodigy PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Prodigy PCL Cyclically Adjusted Price-to-FCF Chart

Prodigy PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 8.57 8.74 9.88

Prodigy PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.96 9.21 9.88 9.98 10.24

BKK:PDG-R vs SW, PKG, IP: Cyclically Adjusted Price-to-FCF Comparison

For the Packaging & Containers subindustry, Prodigy PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prodigy PCL Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Prodigy PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Prodigy PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:PDG-R
74GF Score
Prodigy PCL BKK:PDG-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Prodigy PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Prodigy PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=3.18/0.30
=10.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Prodigy PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Prodigy PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.041/333.9520*333.9520
=0.041

Current CPI (Jun. 2026) = 333.9520.

Prodigy PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.126 241.428 0.174
201612 0.140 241.432 0.194
201703 0.106 243.801 0.145
201706 0.042 244.955 0.057
201709 0.037 246.819 0.050
201712 -0.174 246.524 -0.236
201803 0.089 249.554 0.119
201806 0.077 251.989 0.102
201809 -0.004 252.439 -0.005
201812 0.095 251.233 0.126
201903 0.106 254.202 0.139
201906 0.021 256.143 0.027
201909 0.173 256.759 0.225
201912 -0.004 256.974 -0.005
202003 0.096 258.115 0.124
202006 0.150 257.797 0.194
202009 -0.083 260.280 -0.106
202012 0.127 260.474 0.163
202103 0.111 264.877 0.140
202106 0.109 271.696 0.134
202109 0.138 274.310 0.168
202112 0.051 278.802 0.061
202203 -0.038 287.504 -0.044
202206 0.049 296.311 0.055
202209 0.197 296.808 0.222
202212 -0.182 296.797 -0.205
202303 0.015 301.836 0.017
202306 0.034 305.109 0.037
202309 0.149 307.789 0.162
202312 0.025 306.746 0.027
202403 0.116 312.332 0.124
202406 0.041 314.175 0.044
202409 0.128 315.301 0.136
202412 -0.011 315.605 -0.012
202503 0.061 319.799 0.064
202506 0.152 322.561 0.157
202509 0.107 324.800 0.110
202512 0.024 324.054 0.025
202603 0.115 330.213 0.116
202606 0.041 333.952 0.041

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 10.60 mean?
Prodigy PCL (BKK:PDG-R) has a Cyclically Adjusted Price-to-FCF of 10.60 as of Aug. 29, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Prodigy PCL and its competitors. This is 20% above median its historical median of 8.82. Over the past decade, Prodigy PCL's Cyclically Adjusted Price-to-FCF has ranged from 7.63 to 10.60. According to the industry distribution chart, Prodigy PCL ranks #45 out of 155 companies in the Packaging & Containers industry, placing it in the top 29%.
Is Prodigy PCL's Cyclically Adjusted Price-to-FCF too high?
Prodigy PCL's current Cyclically Adjusted Price-to-FCF of 10.60 is 20% above median its 10-year median of 8.82. Over the past 10 years, this metric has ranged from a low of 7.63 to a high of 10.60. The Packaging & Containers industry median Cyclically Adjusted Price-to-FCF is 16.39. Prodigy PCL's value of 10.60 is 35.3% below this industry median. Based on the distribution chart, Prodigy PCL ranks #45 out of 155 companies in the Packaging & Containers industry, which is above the industry midpoint. Overall, Prodigy PCL has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Prodigy PCL's Cyclically Adjusted Price-to-FCF compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Prodigy PCL ranks #45 out of 155 companies for Cyclically Adjusted Price-to-FCF. This puts Prodigy PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 16.39. Prodigy PCL's value of 10.60 is 35.3% below this benchmark. Historically, Prodigy PCL's own Cyclically Adjusted Price-to-FCF has ranged from 7.63 to 10.60 over the past decade. While the company's 10-year median is 8.82 vs. the industry median of 16.39, Prodigy PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Packaging & Containers company?
The median Cyclically Adjusted Price-to-FCF among Packaging & Containers companies is 16.39, based on 155 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Prodigy PCL's current Cyclically Adjusted Price-to-FCF of 10.60 is 35.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Prodigy PCL and its competitors. For the Packaging & Containers industry, the median Cyclically Adjusted Price-to-FCF is 16.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Prodigy PCL's current Cyclically Adjusted Price-to-FCF is 10.60, which is 20% above median its own 10-year median of 8.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Prodigy PCL stock overvalued right now?
Prodigy PCL (BKK:PDG-R) has a current Cyclically Adjusted Price-to-FCF of 10.60. The stock's GF Value™ is ฿2.66, compared to a current price of ฿3.18 — trading 19.5% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 10.60, which is 20% above median its 10-year median of 8.82 and 35.3% below the Packaging & Containers industry median of 16.39. Prodigy PCL's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Prodigy PCL (BKK:PDG-R), the current Cyclically Adjusted Price-to-FCF is 10.60 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Prodigy PCL (BKK:PDG-R) Overvalued in 2026?

Based on GuruFocus' analysis, Prodigy PCL stock appears to be overvalued. The current stock price of ฿3.18 is trading 19.5% above its estimated GF Value™ of ฿2.66.

Key valuation signals for BKK:PDG-R:

  • Cyclically Adjusted Price-to-FCF: 10.60 (20% above median its 10-year median of 8.82)
  • GF Value™: ฿2.66 vs. price of ฿3.18 (19.5% above fair value)
  • GF Score™: 74/100 with 5 warning signs
  • Industry Position: 35.3% below the Packaging & Containers median (#45 of 155)

No single metric tells the full story. See the BKK:PDG-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Prodigy PCL Business Description

Other Exchanges PDG:Thailand
Address 7/3 Moo 3, Bang Krabao, Bang Krabao Subdistrict, Nakhon Chai Si District, Nakhon Pathom, THA, 73120
Prodigy PCL is a Thailand-based company. It is principally engaged in the manufacture and distribution of packaging products. The company's product portfolio comprises PET bottles, plastic jars, hot fill bottles, and preforms for packaging fruit juices, vegetable oils, drinking water, seasoning, and other products. Geographically, the company operates only in Thailand.
74GF Score

Get the complete analysis for BKK:PDG-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.18
Price
฿2.66
GF Value