Sahathai Terminal PCL (BKK:PORT-R) Cyclically Adjusted Price-to-FCF: 40.00 (As of Aug. 30, 2026) — 21% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:PORT-R Sahathai Terminal PCL BKK:PORT-R
48 GF Score
Price ฿0.80
GF Value ฿0.80
Valuation Fairly Valued
! 11 Warning Signs
View Full Analysis

What is Sahathai Terminal PCL Cyclically Adjusted Price-to-FCF?

Sahathai Terminal PCL BKK:PORT-R +0.20% 48 Cyclically Adjusted Price-to-FCF is 40.00 as of Aug. 30, 2026, which is 21% below its 10-year median of 50.50. GuruFocus rates BKK:PORT-R with a GF Score™ of 48/100 and a GF Value™ of ฿0.80 (Fairly Valued). The stock has 11 warning signs investors should review. Among 467 Transportation companies, Sahathai Terminal PCL ranks worse than 75.59% on this metric.

As of today (2026-08-30), Sahathai Terminal PCL's current share price is ฿0.80. Sahathai Terminal PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.02. Sahathai Terminal PCL's Cyclically Adjusted Price-to-FCF for today is 40.00.

The historical rank and industry rank for Sahathai Terminal PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:PORT-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 30.5   Med: 50.5   Max: 68
Current: 37.82

During the past years, Sahathai Terminal PCL's highest Cyclically Adjusted Price-to-FCF was 68.00. The lowest was 30.50. And the median was 50.50.

BKK:PORT-R's Cyclically Adjusted Price-to-FCF is ranked worse than
75.59% of 467 companies
in the Transportation industry
Industry Median: 16.58 vs BKK:PORT-R: 37.82

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sahathai Terminal PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.082. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.02 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Sahathai Terminal PCL  (BKK:PORT-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Sahathai Terminal PCL Cyclically Adjusted Price-to-FCF Related Terms


Sahathai Terminal PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Sahathai Terminal PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sahathai Terminal PCL Cyclically Adjusted Price-to-FCF Chart

Sahathai Terminal PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Sahathai Terminal PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 39.33 28.37

Sahathai Terminal PCL Cyclically Adjusted Price-to-FCF Competitor Comparison

For the Marine Shipping subindustry, Sahathai Terminal PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sahathai Terminal PCL Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Sahathai Terminal PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sahathai Terminal PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:PORT-R
48GF Score
Sahathai Terminal PCL BKK:PORT-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sahathai Terminal PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Sahathai Terminal PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=0.80/0.02
=40.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sahathai Terminal PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Sahathai Terminal PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.082/333.9520*333.9520
=0.082

Current CPI (Jun. 2026) = 333.9520.

Sahathai Terminal PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 236.525 0.000
201612 0.000 241.432 0.000
201703 -0.038 243.801 -0.052
201706 -0.332 244.955 -0.453
201709 -0.363 246.819 -0.491
201712 -0.450 246.524 -0.610
201803 -0.228 249.554 -0.305
201806 -0.249 251.989 -0.330
201809 -0.020 252.439 -0.026
201812 -0.031 251.233 -0.041
201903 -0.049 254.202 -0.064
201906 -0.001 256.143 -0.001
201909 0.037 256.759 0.048
201912 -0.238 256.974 -0.309
202003 0.005 258.115 0.006
202006 0.133 257.797 0.172
202009 0.140 260.280 0.180
202012 0.078 260.474 0.100
202103 0.098 264.877 0.124
202106 0.064 271.696 0.079
202109 0.089 274.310 0.108
202112 0.110 278.802 0.132
202203 0.070 287.504 0.081
202206 0.035 296.311 0.039
202209 0.147 296.808 0.165
202212 0.076 296.797 0.086
202303 0.125 301.836 0.138
202306 0.086 305.109 0.094
202309 0.168 307.789 0.182
202312 0.090 306.746 0.098
202403 0.108 312.332 0.115
202406 0.042 314.175 0.045
202409 0.153 315.301 0.162
202412 0.088 315.605 0.093
202503 0.115 319.799 0.120
202506 0.091 322.561 0.094
202509 0.147 324.800 0.151
202512 0.107 324.054 0.110
202603 0.077 330.213 0.078
202606 0.082 333.952 0.082

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 40.00 mean?
Sahathai Terminal PCL (BKK:PORT-R) has a Cyclically Adjusted Price-to-FCF of 40.00 as of Aug. 30, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sahathai Terminal PCL and its competitors. This is 21% below median its historical median of 50.50. Over the past decade, Sahathai Terminal PCL's Cyclically Adjusted Price-to-FCF has ranged from 30.50 to 68.00. According to the industry distribution chart, Sahathai Terminal PCL ranks #353 out of 467 companies in the Transportation industry, placing it in the top 75.6%.
Is Sahathai Terminal PCL's Cyclically Adjusted Price-to-FCF too high?
Sahathai Terminal PCL's current Cyclically Adjusted Price-to-FCF of 40.00 is 21% below median its 10-year median of 50.50. Over the past 10 years, this metric has ranged from a low of 30.50 to a high of 68.00. The Transportation industry median Cyclically Adjusted Price-to-FCF is 16.58. Sahathai Terminal PCL's value of 40.00 is 141.3% above this industry median. Based on the distribution chart, Sahathai Terminal PCL ranks #353 out of 467 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Sahathai Terminal PCL has a GF Score™ of 48/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sahathai Terminal PCL's Cyclically Adjusted Price-to-FCF compare to competitors?
According to the Transportation industry distribution chart, Sahathai Terminal PCL ranks #353 out of 467 companies for Cyclically Adjusted Price-to-FCF. This places Sahathai Terminal PCL in the lower half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 16.58. Sahathai Terminal PCL's value of 40.00 is 141.3% above this benchmark. Historically, Sahathai Terminal PCL's own Cyclically Adjusted Price-to-FCF has ranged from 30.50 to 68.00 over the past decade. While the company's 10-year median is 50.50 vs. the industry median of 16.58, Sahathai Terminal PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Transportation company?
The median Cyclically Adjusted Price-to-FCF among Transportation companies is 16.58, based on 467 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sahathai Terminal PCL's current Cyclically Adjusted Price-to-FCF of 40.00 is 141.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sahathai Terminal PCL and its competitors. For the Transportation industry, the median Cyclically Adjusted Price-to-FCF is 16.58 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sahathai Terminal PCL's current Cyclically Adjusted Price-to-FCF is 40.00, which is 21% below median its own 10-year median of 50.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sahathai Terminal PCL stock overvalued right now?
Based on GuruFocus' analysis, Sahathai Terminal PCL (BKK:PORT-R) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.80, compared to a current price of ฿0.80 — trading right at its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 40.00, which is 21% below median its 10-year median of 50.50 and 141.3% above the Transportation industry median of 16.58. Sahathai Terminal PCL's overall GF Score™ is 48/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Sahathai Terminal PCL (BKK:PORT-R), the current Cyclically Adjusted Price-to-FCF is 40.00 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sahathai Terminal PCL (BKK:PORT-R) Overvalued in 2026?

Based on GuruFocus' analysis, Sahathai Terminal PCL stock appears to be undervalued. The current stock price of ฿0.80 is trading 0% below its estimated GF Value™ of ฿0.80. GuruFocus considers Sahathai Terminal PCL to be Fairly Valued.

Key valuation signals for BKK:PORT-R:

  • Cyclically Adjusted Price-to-FCF: 40.00 (21% below median its 10-year median of 50.50)
  • GF Value™: ฿0.80 vs. price of ฿0.80 (0% below fair value)
  • GF Score™: 48/100 with 11 warning signs
  • Industry Position: 141.3% above the Transportation median (#353 of 467)

No single metric tells the full story. See the BKK:PORT-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sahathai Terminal PCL Business Description

Other Exchanges PORT:Thailand
Address 51/1 Moo 3, Poo Chao Samingprai Road, Bangyapraek, Phrapradaeng, Samuthprakarn, THA, 10130
Sahathai Terminal PCL is a Thailand-based company engaged in the business of shipping and logistics services. Principally, it is involved in coastal port services, coastal port management consultancy, tugboat services, inland transportation, and related merchant marine business. The company provides terminal port service to its customers including terminal business, in-land transportation, container yard and warehouse, and other related services. The company also provides import services for consignees.
48GF Score

Get the complete analysis for BKK:PORT-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.80
Price
฿0.80
GF Value