Stonehenge Inter PCL (BKK:STI-R) Cyclically Adjusted Price-to-FCF: 14.17 (As of Aug. 15, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:STI-R Stonehenge Inter PCL BKK:STI-R
72 GF Score
Price ฿1.70
GF Value ฿2.61
! 7 Warning Signs
View Full Analysis

What is Stonehenge Inter PCL Cyclically Adjusted Price-to-FCF?

Stonehenge Inter PCL BKK:STI-R 72 Cyclically Adjusted Price-to-FCF is 14.17 as of Aug. 15, 2026, which is 6% below its 10-year median of 15.13. GuruFocus rates BKK:STI-R with a GF Score™ of 72/100 and a GF Value™ of ฿2.61. The stock has 7 warning signs investors should review. Among 664 Construction companies, Stonehenge Inter PCL ranks better than 58.89% on this metric.

As of today (2026-08-15), Stonehenge Inter PCL's current share price is ฿1.70. Stonehenge Inter PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.12. Stonehenge Inter PCL's Cyclically Adjusted Price-to-FCF for today is 14.17.

The historical rank and industry rank for Stonehenge Inter PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:STI-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 13.17   Med: 15.13   Max: 24.67
Current: 14.06

During the past years, Stonehenge Inter PCL's highest Cyclically Adjusted Price-to-FCF was 24.67. The lowest was 13.17. And the median was 15.13.

BKK:STI-R's Cyclically Adjusted Price-to-FCF is ranked better than
58.89% of 664 companies
in the Construction industry
Industry Median: 17.855 vs BKK:STI-R: 14.06

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stonehenge Inter PCL's adjusted free cash flow per share data for the three months ended in Mar. 2026 was ฿0.057. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.12 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Stonehenge Inter PCL  (BKK:STI-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Stonehenge Inter PCL Cyclically Adjusted Price-to-FCF Related Terms


Stonehenge Inter PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Stonehenge Inter PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stonehenge Inter PCL Cyclically Adjusted Price-to-FCF Chart

Stonehenge Inter PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Sep24 Sep25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 22.21

Stonehenge Inter PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 23.02 22.21 16.43 14.06

BKK:STI-R vs PWR, FIX, EME: Cyclically Adjusted Price-to-FCF Comparison

For the Engineering & Construction subindustry, Stonehenge Inter PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stonehenge Inter PCL Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Stonehenge Inter PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stonehenge Inter PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:STI-R
72GF Score
Stonehenge Inter PCL BKK:STI-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stonehenge Inter PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Stonehenge Inter PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1.70/0.12
=14.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stonehenge Inter PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Stonehenge Inter PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.057/330.2130*330.2130
=0.057

Current CPI (Mar. 2026) = 330.2130.

Stonehenge Inter PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.026 241.018 0.036
201609 -0.012 241.428 -0.016
201612 0.085 241.432 0.116
201703 -0.018 243.801 -0.024
201706 0.027 244.955 0.036
201709 0.010 246.819 0.013
201712 -0.006 246.524 -0.008
201803 0.031 249.554 0.041
201806 0.033 251.989 0.043
201809 0.061 252.439 0.080
201812 0.013 251.233 0.017
201903 -0.021 254.202 -0.027
201906 0.008 256.143 0.010
201909 0.026 256.759 0.033
201912 -0.023 256.974 -0.030
202003 -0.030 258.115 -0.038
202006 -0.121 257.797 -0.155
202009 0.212 260.280 0.269
202012 -0.214 260.474 -0.271
202103 0.025 264.877 0.031
202106 -0.012 271.696 -0.015
202109 0.122 274.310 0.147
202112 -0.087 278.802 -0.103
202203 -0.014 287.504 -0.016
202206 0.101 296.311 0.113
202209 0.111 296.808 0.123
202212 0.013 296.797 0.014
202303 0.051 301.836 0.056
202306 0.051 305.109 0.055
202309 0.074 307.789 0.079
202312 0.021 306.746 0.023
202403 0.027 312.332 0.029
202406 -0.054 314.175 -0.057
202409 0.089 315.301 0.093
202412 -0.035 315.605 -0.037
202503 0.111 319.799 0.115
202506 0.055 322.561 0.056
202509 0.135 324.800 0.137
202512 0.193 324.054 0.197
202603 0.057 330.213 0.057

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 14.17 mean?
Stonehenge Inter PCL (BKK:STI-R) has a Cyclically Adjusted Price-to-FCF of 14.17 as of Aug. 15, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stonehenge Inter PCL and its competitors. This is near median its historical median of 15.13. Over the past decade, Stonehenge Inter PCL's Cyclically Adjusted Price-to-FCF has ranged from 13.17 to 24.67. According to the industry distribution chart, Stonehenge Inter PCL ranks #273 out of 664 companies in the Construction industry, placing it in the top 41.1%.
Is Stonehenge Inter PCL's Cyclically Adjusted Price-to-FCF too high?
Stonehenge Inter PCL's current Cyclically Adjusted Price-to-FCF of 14.17 is near median its 10-year median of 15.13. Over the past 10 years, this metric has ranged from a low of 13.17 to a high of 24.67. The Construction industry median Cyclically Adjusted Price-to-FCF is 17.86. Stonehenge Inter PCL's value of 14.17 is 20.6% below this industry median. Based on the distribution chart, Stonehenge Inter PCL ranks #273 out of 664 companies in the Construction industry, which is above the industry midpoint. Overall, Stonehenge Inter PCL has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Stonehenge Inter PCL's Cyclically Adjusted Price-to-FCF compare to PWR and FIX?
According to the Construction industry distribution chart, Stonehenge Inter PCL ranks #273 out of 664 companies for Cyclically Adjusted Price-to-FCF. This puts Stonehenge Inter PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 17.86. Stonehenge Inter PCL's value of 14.17 is 20.6% below this benchmark. Historically, Stonehenge Inter PCL's own Cyclically Adjusted Price-to-FCF has ranged from 13.17 to 24.67 over the past decade. While the company's 10-year median is 15.13 vs. the industry median of 17.86, Stonehenge Inter PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Construction company?
The median Cyclically Adjusted Price-to-FCF among Construction companies is 17.86, based on 664 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Stonehenge Inter PCL's current Cyclically Adjusted Price-to-FCF of 14.17 is 20.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stonehenge Inter PCL and its competitors. For the Construction industry, the median Cyclically Adjusted Price-to-FCF is 17.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Stonehenge Inter PCL's current Cyclically Adjusted Price-to-FCF is 14.17, which is near median its own 10-year median of 15.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stonehenge Inter PCL stock overvalued right now?
Stonehenge Inter PCL (BKK:STI-R) has a current Cyclically Adjusted Price-to-FCF of 14.17. The stock's GF Value™ is ฿2.61, compared to a current price of ฿1.70 — trading 34.9% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 14.17, which is near median its 10-year median of 15.13 and 20.6% below the Construction industry median of 17.86. Stonehenge Inter PCL's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Stonehenge Inter PCL (BKK:STI-R), the current Cyclically Adjusted Price-to-FCF is 14.17 as of Aug. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stonehenge Inter PCL (BKK:STI-R) Overvalued in 2026?

Based on GuruFocus' analysis, Stonehenge Inter PCL stock appears to be undervalued. The current stock price of ฿1.70 is trading 34.9% below its estimated GF Value™ of ฿2.61.

Key valuation signals for BKK:STI-R:

  • Cyclically Adjusted Price-to-FCF: 14.17 (near median its 10-year median of 15.13)
  • GF Value™: ฿2.61 vs. price of ฿1.70 (34.9% below fair value)
  • GF Score™: 72/100 with 7 warning signs
  • Industry Position: 20.6% below the Construction median (#273 of 664)

No single metric tells the full story. See the BKK:STI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stonehenge Inter PCL Business Description

Other Exchanges STI:Thailand
Address Ratchadaphisek Road, No. 163 Chokechairuammitr (Ratchada19), Dindaeng District, Dindaeng, Bangkok, THA, 10400
Stonehenge Inter PCL is engaged in consulting & construction management services and the design of architectural, engineering, and other services. The group is organised into business units based on its services and has two reportable segments as follows: Consulting and management services segment, Design of architectural, engineering services, and other services. The company derives a vast majority of its revenues from the Consulting and management services segment.
72GF Score

Get the complete analysis for BKK:STI-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.70
Price
฿2.61
GF Value