Stonehenge Inter PCL (BKK:STI-R) Graham Number: ฿1.45 (As of Mar. 2026) — 12% Below Median


BKK:STI-R Stonehenge Inter PCL BKK:STI-R
72 GF Score
Price ฿1.70
GF Value ฿2.67
! 7 Warning Signs
View Full Analysis

What is Stonehenge Inter PCL Graham Number?

Stonehenge Inter PCL BKK:STI-R 72 Graham Number is ฿1.45 as of Mar. 2026, which is 100% below its 10-year median of 1.64. GuruFocus rates BKK:STI-R with a GF Score™ of 72/100 and a GF Value™ of ฿2.67. The stock has 7 warning signs investors should review. Among 1,224 Construction companies, Stonehenge Inter PCL ranks worse than 57.43% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-06-28), the stock price of Stonehenge Inter PCL is ฿1.70. Stonehenge Inter PCL's graham number for the quarter that ended in Mar. 2026 was ฿1.45. Therefore, Stonehenge Inter PCL's Price to Graham Number ratio for today is 1.17.

The historical rank and industry rank for Stonehenge Inter PCL's Graham Number or its related term are showing as below:

BKK:STI-R' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.07   Med: 1.64   Max: 2.11
Current: 1.17

During the past 11 years, the highest Price to Graham Number ratio of Stonehenge Inter PCL was 2.11. The lowest was 1.07. And the median was 1.64.

BKK:STI-R's Price-to-Graham-Number is ranked worse than
57.43% of 1224 companies
in the Construction industry
Industry Median: 1.015 vs BKK:STI-R: 1.17

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Stonehenge Inter PCL  (BKK:STI-R) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Stonehenge Inter PCL's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=1.70/1.45
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Stonehenge Inter PCL Graham Number Related Terms


Stonehenge Inter PCL Graham Number Historical Data

* Premium members only.

The historical data trend for Stonehenge Inter PCL's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stonehenge Inter PCL Graham Number Chart

Stonehenge Inter PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Sep24 Sep25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.14 2.24 2.53 1.57 1.40

Stonehenge Inter PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.37 1.28 1.34 1.35 1.45

BKK:STI-R vs PWR, FIX, EME: Graham Number Comparison

For the Engineering & Construction subindustry, Stonehenge Inter PCL's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stonehenge Inter PCL Price-to-Graham-Number vs Construction Industry

For the Construction industry and Industrials sector, Stonehenge Inter PCL's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Stonehenge Inter PCL's Price-to-Graham-Number falls into.


BKK:STI-R
72GF Score
Stonehenge Inter PCL BKK:STI-R
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stonehenge Inter PCL Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Stonehenge Inter PCL's Graham Number for the fiscal year that ended in Sep. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*1.242*0.07)
=1.40

Stonehenge Inter PCL's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*1.258*0.074)
=1.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of ฿1.45 mean?
Stonehenge Inter PCL (BKK:STI-R) has a Graham Number of ฿1.45 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Stonehenge Inter PCL and its competitors. This is 12% below median its historical median of 1.64. Over the past decade, Stonehenge Inter PCL's Graham Number has ranged from 1.07 to 2.11. According to the industry distribution chart, Stonehenge Inter PCL ranks #703 out of 1224 companies in the Construction industry, placing it in the top 57.4%.
Is Stonehenge Inter PCL's Graham Number too high?
Stonehenge Inter PCL's current Graham Number of ฿1.45 is 12% below median its 10-year median of 1.64. Over the past 10 years, this metric has ranged from a low of 1.07 to a high of 2.11. Based on the distribution chart, Stonehenge Inter PCL ranks #703 out of 1224 companies in the Construction industry, which is below the industry midpoint. Overall, Stonehenge Inter PCL has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Stonehenge Inter PCL's Graham Number compare to PWR and FIX?
According to the Construction industry distribution chart, Stonehenge Inter PCL ranks #703 out of 1224 companies for Graham Number. This places Stonehenge Inter PCL in the lower half of its industry. The industry median Graham Number is 1.02. Historically, Stonehenge Inter PCL's own Graham Number has ranged from 1.07 to 2.11 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Construction company?
The median Graham Number among Construction companies is 1.02, based on 1,224 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Stonehenge Inter PCL and its competitors. For the Construction industry, the median Graham Number is 1.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Stonehenge Inter PCL's current Graham Number is ฿1.45, which is 12% below median its own 10-year median of 1.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stonehenge Inter PCL stock overvalued right now?
Stonehenge Inter PCL (BKK:STI-R) has a current Graham Number of ฿1.45. The stock's GF Value™ is ฿2.67, compared to a current price of ฿1.70 — trading 36.3% below its estimated fair value. The current Graham Number is ฿1.45, which is 12% below median its 10-year median of 1.64. Stonehenge Inter PCL's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Stonehenge Inter PCL (BKK:STI-R), the current Graham Number is ฿1.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stonehenge Inter PCL (BKK:STI-R) Overvalued in 2026?

Based on GuruFocus' analysis, Stonehenge Inter PCL stock appears to be undervalued. The current stock price of ฿1.70 is trading 36.3% below its estimated GF Value™ of ฿2.67.

Key valuation signals for BKK:STI-R:

  • Graham Number: ฿1.45 (12% below median its 10-year median of 1.64)
  • GF Value™: ฿2.67 vs. price of ฿1.70 (36.3% below fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the BKK:STI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stonehenge Inter PCL Business Description

Other Exchanges STI:Thailand
Address Ratchadaphisek Road, No. 163 Chokechairuammitr (Ratchada19), Dindaeng District, Dindaeng, Bangkok, THA, 10400
Stonehenge Inter PCL is engaged in consulting & construction management services and the design of architectural, engineering, and other services. The group is organised into business units based on its services and has two reportable segments as follows: Consulting and management services segment, Design of architectural, engineering services, and other services. The company derives a vast majority of its revenues from the Consulting and management services segment.
72GF Score

Get the complete analysis for BKK:STI-R

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.70
Price
฿2.67
GF Value