Stonehenge Inter PCL (BKK:STI-R) Cyclically Adjusted Revenue per Share: ฿2.32 (As of Mar. 2026)


BKK:STI-R Stonehenge Inter PCL BKK:STI-R
72 GF Score
Price ฿1.70
GF Value ฿2.62
! 7 Warning Signs
View Full Analysis

What is Stonehenge Inter PCL Cyclically Adjusted Revenue per Share?

Stonehenge Inter PCL BKK:STI-R 72 Cyclically Adjusted Revenue per Share is ฿2.32 as of Mar. 2026. GuruFocus rates BKK:STI-R with a GF Score™ of 72/100 and a GF Value™ of ฿2.62. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Stonehenge Inter PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿0.569. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿2.32 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-06-27), Stonehenge Inter PCL's current stock price is ฿1.70. Stonehenge Inter PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿2.32. Stonehenge Inter PCL's Cyclically Adjusted PS Ratio of today is 0.73.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Stonehenge Inter PCL was 0.98. The lowest was 0.67. And the median was 0.84.


Stonehenge Inter PCL  (BKK:STI-R) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Stonehenge Inter PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.70/2.32
=0.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Stonehenge Inter PCL was 0.98. The lowest was 0.67. And the median was 0.84.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Stonehenge Inter PCL Cyclically Adjusted Revenue per Share Related Terms


Stonehenge Inter PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Stonehenge Inter PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stonehenge Inter PCL Cyclically Adjusted Revenue per Share Chart

Stonehenge Inter PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.19

Stonehenge Inter PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 3.07 2.19 2.53 2.32

BKK:STI-R vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, Stonehenge Inter PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stonehenge Inter PCL Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Stonehenge Inter PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Stonehenge Inter PCL's Cyclically Adjusted PS Ratio falls into.


BKK:STI-R
72GF Score
Stonehenge Inter PCL BKK:STI-R
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stonehenge Inter PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stonehenge Inter PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.569/330.2130*330.2130
=0.569

Current CPI (Mar. 2026) = 330.2130.

Stonehenge Inter PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.160 241.018 0.219
201609 0.196 241.428 0.268
201612 0.271 241.432 0.371
201703 0.169 243.801 0.229
201706 0.189 244.955 0.255
201709 0.216 246.819 0.289
201712 0.246 246.524 0.330
201803 0.265 249.554 0.351
201806 0.262 251.989 0.343
201809 0.371 252.439 0.485
201812 0.311 251.233 0.409
201903 0.255 254.202 0.331
201906 0.285 256.143 0.367
201909 0.309 256.759 0.397
201912 0.332 256.974 0.427
202003 0.386 258.115 0.494
202006 0.667 257.797 0.854
202009 0.810 260.280 1.028
202012 0.742 260.474 0.941
202103 0.757 264.877 0.944
202106 0.681 271.696 0.828
202109 0.715 274.310 0.861
202112 0.721 278.802 0.854
202203 0.689 287.504 0.791
202206 0.695 296.311 0.775
202209 0.676 296.808 0.752
202212 0.820 296.797 0.912
202303 0.741 301.836 0.811
202306 0.645 305.109 0.698
202309 0.691 307.789 0.741
202312 0.681 306.746 0.733
202403 0.594 312.332 0.628
202406 0.598 314.175 0.629
202409 0.641 315.301 0.671
202412 0.556 315.605 0.582
202503 0.529 319.799 0.546
202506 0.571 322.561 0.585
202509 0.595 324.800 0.605
202512 0.543 324.054 0.553
202603 0.569 330.213 0.569

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿2.32 mean?
Stonehenge Inter PCL (BKK:STI-R) has a Cyclically Adjusted Revenue per Share of ฿2.32 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Stonehenge Inter PCL and its competitors.
Is Stonehenge Inter PCL's Cyclically Adjusted Revenue per Share too high?
Stonehenge Inter PCL's current Cyclically Adjusted Revenue per Share is ฿2.32. Overall, Stonehenge Inter PCL has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Stonehenge Inter PCL's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
Stonehenge Inter PCL's Cyclically Adjusted Revenue per Share of ฿2.32 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Stonehenge Inter PCL and its competitors. Stonehenge Inter PCL's current Cyclically Adjusted Revenue per Share is ฿2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stonehenge Inter PCL stock overvalued right now?
Stonehenge Inter PCL (BKK:STI-R) has a current Cyclically Adjusted Revenue per Share of ฿2.32. The stock's GF Value™ is ฿2.62, compared to a current price of ฿1.70 — trading 35.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿2.32. Stonehenge Inter PCL's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Stonehenge Inter PCL (BKK:STI-R), the current Cyclically Adjusted Revenue per Share is ฿2.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stonehenge Inter PCL (BKK:STI-R) Overvalued in 2026?

Based on GuruFocus' analysis, Stonehenge Inter PCL stock appears to be undervalued. The current stock price of ฿1.70 is trading 35.1% below its estimated GF Value™ of ฿2.62.

Key valuation signals for BKK:STI-R:

  • Cyclically Adjusted Revenue per Share: ฿2.32
  • GF Value™: ฿2.62 vs. price of ฿1.70 (35.1% below fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the BKK:STI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stonehenge Inter PCL Business Description

Other Exchanges STI:Thailand
Address Ratchadaphisek Road, No. 163 Chokechairuammitr (Ratchada19), Dindaeng District, Dindaeng, Bangkok, THA, 10400
Stonehenge Inter PCL is engaged in consulting & construction management services and the design of architectural, engineering, and other services. The group is organised into business units based on its services and has two reportable segments as follows: Consulting and management services segment, Design of architectural, engineering services, and other services. The company derives a vast majority of its revenues from the Consulting and management services segment.
72GF Score

Get the complete analysis for BKK:STI-R

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.70
Price
฿2.62
GF Value