Stonehenge Inter PCL (BKK:STI-R) Free Cash Flow per Share: ฿0.44 (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:STI-R Stonehenge Inter PCL BKK:STI-R
72 GF Score
Price ฿1.70
GF Value ฿2.62
! 7 Warning Signs
View Full Analysis

What is Stonehenge Inter PCL Free Cash Flow per Share?

Stonehenge Inter PCL BKK:STI-R 72 Free Cash Flow per Share is ฿0.44 as of Mar. 2026. GuruFocus rates BKK:STI-R with a GF Score™ of 72/100 and a GF Value™ of ฿2.62. The stock has 7 warning signs investors should review. Among 1,033 Construction companies, Stonehenge Inter PCL ranks better than 91.77% on this metric.

Stonehenge Inter PCL's Free Cash Flow per Share for the three months ended in Mar. 2026 was ฿0.06. Its Free Cash Flow per Share for the trailing twelve months (TTM) ended in Mar. 2026 was ฿0.44.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of Stonehenge Inter PCL was 296.40% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was 77.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the FCF Growth Rate using Free Cash Flow per Share data.

The historical rank and industry rank for Stonehenge Inter PCL's Free Cash Flow per Share or its related term are showing as below:

BKK:STI-R' s 3-Year FCF Growth Rate Range Over the Past 10 Years
Min: -31.8   Med: 77   Max: 84.6
Current: 77

During the past 11 years, Stonehenge Inter PCL's highest 3-Year average Free Cash Flow per Share Growth Rate was 84.60% per year. The lowest was -31.80% per year. And the median was 77.00% per year.

BKK:STI-R's 3-Year FCF Growth Rate is ranked better than
91.77% of 1033 companies
in the Construction industry
Industry Median: 8.7 vs BKK:STI-R: 77.00

Stonehenge Inter PCL  (BKK:STI-R) Free Cash Flow per Share Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.

Therefore, as of Sep25, Stonehenge Inter PCL's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Sep25)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.19695238/1.7+-0.2097
=-9.38 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Stonehenge Inter PCL Free Cash Flow per Share Related Terms


Stonehenge Inter PCL Free Cash Flow per Share Historical Data

* Premium members only.

The historical data trend for Stonehenge Inter PCL's Free Cash Flow per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stonehenge Inter PCL Free Cash Flow per Share Chart

Stonehenge Inter PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Sep24 Sep25
Free Cash Flow per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.15 0.05 0.21 0.08 0.27

Stonehenge Inter PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Free Cash Flow per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.06 0.14 0.19 0.06

BKK:STI-R vs PWR, FIX, EME: Free Cash Flow per Share Comparison

For the Engineering & Construction subindustry, Stonehenge Inter PCL's Price-to-Free-Cash-Flow, along with its competitors' market caps and Price-to-Free-Cash-Flow data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stonehenge Inter PCL Price-to-Free-Cash-Flow vs Construction Industry

For the Construction industry and Industrials sector, Stonehenge Inter PCL's Price-to-Free-Cash-Flow distribution charts can be found below:

* The bar in red indicates where Stonehenge Inter PCL's Price-to-Free-Cash-Flow falls into.


BKK:STI-R
72GF Score
Stonehenge Inter PCL BKK:STI-R
Free Cash Flow per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stonehenge Inter PCL Free Cash Flow per Share Calculation

Free Cashflow per Share is the amount of Free Cashflow per outstanding share of the company's stock.

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Note: GuruFocus does not calculate Free Cash Flow Per Share when Capital Expenditure is 0.

Stonehenge Inter PCL's Free Cash Flow Per Share for the fiscal year that ended in Sep. 2025 is calculated as

Free Cash Flow Per Share(A: Sep. 2025 )
=(Cash Flow from Operations+Capital Expenditure)/Shares Outstanding (Diluted Average)
=(165.303+-4.625)/602.997
=160.678/602.997
=0.27

Stonehenge Inter PCL's Free Cash Flow Per Share for the quarter that ended in Mar. 2026 is calculated as

Free Cash Flow Per Share(Q: Mar. 2026 )
=(Cash Flow from Operations+Capital Expenditure)/Shares Outstanding (Diluted Average)
=(36.531+-2.189)/602.997
=34.342/602.997
=0.06

Free Cash Flow per Share for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿0.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Free Cash Flow per Share of ฿0.44 mean?
Stonehenge Inter PCL (BKK:STI-R) has a Free Cash Flow per Share of ฿0.44 as of Mar. 2026. Free cash flow per share represents the pre-share value of cash following operating and capital expenditures. View historical data on Stonehenge Inter PCL and its competitors. According to the industry distribution chart, Stonehenge Inter PCL ranks #85 out of 1033 companies in the Construction industry, placing it in the top 8.2%.
Is Stonehenge Inter PCL's Free Cash Flow per Share too high?
Stonehenge Inter PCL's current Free Cash Flow per Share is ฿0.44. Based on the distribution chart, Stonehenge Inter PCL ranks #85 out of 1033 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Stonehenge Inter PCL has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Stonehenge Inter PCL's Free Cash Flow per Share compare to PWR and FIX?
According to the Construction industry distribution chart, Stonehenge Inter PCL ranks #85 out of 1033 companies for Free Cash Flow per Share. This places Stonehenge Inter PCL in the top 8% of its industry — outperforming the majority of peers. The industry median Free Cash Flow per Share is 8.70. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Free Cash Flow per Share for a Construction company?
The median Free Cash Flow per Share among Construction companies is 8.70, based on 1,033 companies in the industry. Companies in the top quartile (top 25%) have a Free Cash Flow per Share significantly above this median, while those in the bottom quartile fall well below. However, Free Cash Flow per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Free Cash Flow per Share mean?
A high Free Cash Flow per Share can signal that a stock is expensive relative to its fundamentals. Free cash flow per share represents the pre-share value of cash following operating and capital expenditures. View historical data on Stonehenge Inter PCL and its competitors. For the Construction industry, the median Free Cash Flow per Share is 8.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Stonehenge Inter PCL's current Free Cash Flow per Share is ฿0.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stonehenge Inter PCL stock overvalued right now?
Stonehenge Inter PCL (BKK:STI-R) has a current Free Cash Flow per Share of ฿0.44. The stock's GF Value™ is ฿2.62, compared to a current price of ฿1.70 — trading 35.1% below its estimated fair value. The current Free Cash Flow per Share is ฿0.44. Stonehenge Inter PCL's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Free Cash Flow per Share calculated?
Free Cash Flow per Share is calculated from a company's financial statements. For Stonehenge Inter PCL (BKK:STI-R), the current Free Cash Flow per Share is ฿0.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stonehenge Inter PCL (BKK:STI-R) Overvalued in 2026?

Based on GuruFocus' analysis, Stonehenge Inter PCL stock appears to be undervalued. The current stock price of ฿1.70 is trading 35.1% below its estimated GF Value™ of ฿2.62.

Key valuation signals for BKK:STI-R:

  • Free Cash Flow per Share: ฿0.44
  • GF Value™: ฿2.62 vs. price of ฿1.70 (35.1% below fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the BKK:STI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stonehenge Inter PCL Business Description

Other Exchanges STI:Thailand
Address Ratchadaphisek Road, No. 163 Chokechairuammitr (Ratchada19), Dindaeng District, Dindaeng, Bangkok, THA, 10400
Stonehenge Inter PCL is engaged in consulting & construction management services and the design of architectural, engineering, and other services. The group is organised into business units based on its services and has two reportable segments as follows: Consulting and management services segment, Design of architectural, engineering services, and other services. The company derives a vast majority of its revenues from the Consulting and management services segment.
72GF Score

Get the complete analysis for BKK:STI-R

Free Cash Flow per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.70
Price
฿2.62
GF Value